Empire State Realty Trust, Inc.
General ticker "ESRT" information:
- Sector: Real Estate
- Industry: REIT - Diversified
- Capitalization: $1.2B (TTM average)
Empire State Realty Trust, Inc. does not follow the US Stock Market performance with the rate: -19.6%.
Estimated limits based on current volatility of 1.6%: low 5.60$, high 5.78$
Factors to consider:
- Company pays dividends (irregularly): last record date 2026-03-13, amount 0.04$ (Y0.74%)
- Total employees count: 667 as of 2024
- Top business risk factors: Tenant concentration and lease defaults, Regulatory and compliance, Geographic concentration in NYC and stamford, Inflation, Liquidity and credit risks
- Price in estimated range
- Earnings for 3 months up through Q1 exceed our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2025-12-31 to 2027-12-31
- 2025-12-31 to 2026-12-31 estimated range: [5.21$, 7.64$]
- 2026-12-31 to 2027-12-31 estimated range: [5.18$, 7.59$]
Financial Metrics affecting the ESRT estimates:
- Positive: with PPE of 7.5 at the end of fiscal year the price was low
- Positive: Operating cash flow per share per price, % of 22.51 > 12.90
- Positive: 7.54 < Operating profit margin, % of 17.66
- Negative: Interest expense per share per price, % of 9.38 > 3.31
- Negative: Investing cash flow per share per price, % of -49.72 <= -14.17
- Negative: 19.24 < Shareholder equity ratio, % of 23.72 <= 42.59
- Negative: 0 < Inventory ratio change, % of 0.31
- Negative: Return on assets ratio (scaled to [-100,100]) of 1.61 <= 1.81
Short-term ESRT quotes
Long-term ESRT plot with estimates
Financial data
| YTD | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|---|---|---|
| Operating Revenue | $739.57MM | $767.92MM | $768.27MM |
| Operating Expenses | $592.87MM | $609.21MM | $632.62MM |
| Operating Income | $146.71MM | $158.71MM | $135.65MM |
| Non-Operating Income | $-59.58MM | $-75.66MM | $-60.11MM |
| Interest Expense | $101.48MM | $109.71MM | $103.78MM |
| Income(Loss) | $87.12MM | $83.05MM | $75.54MM |
| Taxes | $2.71MM | $2.69MM | $2.56MM |
| Net Income(Loss)* | $53.24MM | $51.64MM | $47.60MM |
| Stockholders Equity | $985.52MM | $1,030.70MM | $1,060.00MM |
| Assets | $4,219.33MM | $4,510.29MM | $4,468.96MM |
| Operating Cash Flow | $232.49MM | $260.89MM | $249.05MM |
| Capital expenditure | $0.00MM | $0.00MM | $198.50MM |
| Investing Cash Flow | $-77.34MM | $-397.12MM | $-550.01MM |
| Financing Cash Flow | $-62.87MM | $158.58MM | $38.17MM |
| Earnings Per Share** | $0.33 | $0.31 | $0.28 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.