Empire State Realty OP, L.P.
General ticker "ESBA" information:
- Sector: Real Estate
- Industry: REIT - Office
- Capitalization: $1.2B (TTM average)
Empire State Realty OP, L.P. does not follow the US Stock Market performance with the rate: -27.5%.
Estimated limits based on current volatility of 2.7%: low 4.20$, high 4.44$
Factors to consider:
- Company pays dividends (quarterly): last record date 2026-06-15, amount 0.04$ (Y3.72%)
- Total employees count: 642 (-3.7%) as of 2025
- Top business risk factors: Geographic concentration NYC, Economic downturns and volatility, Liquidity and credit risks, Market competition, Regulatory and compliance
- Earnings for 6 months up through Q2 are below our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2025-12-31 to 2027-12-31
- 2025-12-31 to 2026-12-31 estimated range: [4.46$, 6.94$]
- 2026-12-31 to 2027-12-31 estimated range: [4.30$, 6.67$]
Financial Metrics affecting the ESBA estimates:
- Positive: with PPE of 24.1 at the end of fiscal year the price was low
- Positive: Operating cash flow per share per price, % of 23.36 > 13.08
- Positive: 7.80 < Operating profit margin, % of 17.66
- Negative: Interest expense per share per price, % of 9.73 > 3.34
- Positive: Industry operating cash flow per share per price (median), % of 18.84 > 10.39
- Positive: -3.10 < Return on assets ratio (scaled to [-100,100]) of 1.05
- Negative: Industry earnings per price (median), % of 0.84 <= 4.32
Short-term ESBA quotes
Long-term ESBA plot with estimates
Financial data
| YTD | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|---|---|---|
| Operating Revenue | $739.57MM | $767.92MM | $768.27MM |
| Operating Expenses | $592.87MM | $609.21MM | $632.62MM |
| Operating Income | $146.71MM | $158.71MM | $135.65MM |
| Non-Operating Income | $-59.58MM | $-75.66MM | $-60.11MM |
| Interest Expense | $101.48MM | $109.71MM | $103.78MM |
| Income(Loss) | $87.12MM | $83.05MM | $75.54MM |
| Taxes | $2.71MM | $2.69MM | $2.56MM |
| Net Income(Loss)* | $84.34MM | $80.36MM | $43.40MM |
| Stockholders Equity | $985.52MM | $1,781.96MM | $1,822.19MM |
| Assets | $4,219.33MM | $4,510.29MM | $4,468.96MM |
| Operating Cash Flow | $232.49MM | $260.89MM | $249.05MM |
| Capital expenditure | $0.01MM | $172.91MM | $198.50MM |
| Investing Cash Flow | $-77.34MM | $-397.12MM | $-550.01MM |
| Financing Cash Flow | $-62.87MM | $158.58MM | $38.17MM |
| Earnings Per Share** | $0.32 | $0.30 | $0.26 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.