Xinyuan Real Estate Co., Ltd. (ADR)
General ticker "XIN" information:
- Sector: Real Estate
- Industry: Real Estate Management & Development
- Capitalization: $15.6M
Xinyuan Real Estate Co., Ltd. (ADR) follows the US Stock Market performance with the rate: 22.5%.
Estimated limits based on current volatility of 4.2%: low 2.30$, high 2.50$
Factors to consider:
- Current price 12.4% below estimated low
- Earnings for 18 months up through Q2 (+1 year) exceed our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2022-12-31 to 2024-12-30
- 2022-12-31 to 2023-12-31 estimated range: [2.42$, 6.19$]
- 2023-12-31 to 2024-12-30 estimated range: [2.75$, 6.50$]
Short-term XIN quotes
Long-term XIN plot with estimates
Financial data
| YTD | 2020-12-31 | 2021-12-31 | 2022-12-31 |
|---|---|---|---|
| Operating Revenue | $1,745.76MM | $1,536.02MM | $950.01MM |
| Operating Expenses | $1,597.95MM | $1,722.06MM | $1,003.62MM |
| Operating Income | $147.81MM | $-186.04MM | $-53.61MM |
| Non-Operating Income | $-80.23MM | $-234.50MM | $-195.83MM |
| Interest Expense | $129.37MM | $183.05MM | $157.75MM |
| R&D Expense | $0.00MM | $0.00MM | $0.00MM |
| Income(Loss) | $67.58MM | $-420.54MM | $-249.44MM |
| Taxes | $135.06MM | $-7.28MM | $9.24MM |
| Profit(Loss) | $-67.48MM | $-413.26MM | $-258.68MM |
| Stockholders Equity | $665.47MM | $254.10MM | $-69.89MM |
| Inventory | $3,449.83MM | $2,869.62MM | $3,277.06MM |
| Assets | $7,669.32MM | $6,446.28MM | $5,850.28MM |
| Operating Cash Flow | $336.77MM | $135.61MM | $-530.27MM |
| Capital expenditure | $1.29MM | $2.06MM | $0.03MM |
| Investing Cash Flow | $-104.16MM | $-22.77MM | $513.90MM |
| Financing Cash Flow | $-190.07MM | $-677.08MM | $-60.43MM |
| Earnings Per Share* | $-12.55 | $-77.04 | $-47.97 |
* EPS are Split Adjusted, recent splits may be reflected with a delay.