JD.com, Inc. (ADR)
General ticker "JD" information:
- Sector: Consumer Discretionary
- Industry: Broadline Retail
- Capitalization: $52.7B (TTM average)
JD.com, Inc. (ADR) does not follow the US Stock Market performance with the rate: -5.9%.
Estimated limits based on current volatility of 0.7%: low 29.68$, high 30.14$
Factors to consider:
- Company pays dividends (annually): last record date 2025-04-08, amount 0.98$ (Y3.30%)
- Total employees count: 47862 as of 2014
- Price in estimated range
- Earnings for 18 months up through Q2 (+1 year) exceed our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2023-12-31 to 2025-12-30
- 2023-12-31 to 2024-12-30 estimated range: [20.10$, 37.08$]
- 2024-12-30 to 2025-12-30 estimated range: [20.29$, 37.60$]
Financial Metrics affecting the JD estimates:
- Positive: with PPE of 8.9 at the end of fiscal year the price was neutral
- Positive: -3.60 < Operating profit margin, % of 2.40
- Positive: Operating cash flow per share per price, % of 19.20 > 13.24
- Positive: Inventory ratio change, % of -0.69 <= 0
- Negative: Industry operating cash flow per share per price (median), % of 0.47 <= 5.52
- Negative: 0.79 < Interest expense per share per price, % of 0.93
- Positive: 1.87 < Return on assets ratio (scaled to [-100,100]) of 3.57
- Negative: Investing cash flow per share per price, % of -19.20 <= -14.38
Short-term JD quotes
Long-term JD plot with estimates
Financial data
| YTD | 2021-12-31 | 2022-12-31 | 2023-12-31 |
|---|---|---|---|
| Operating Revenue | CNY951,592.00MM | CNY1,046,236.00MM | CNY1,084,662.00MM |
| Operating Expenses | CNY947,451.00MM | CNY1,026,513.00MM | CNY1,058,637.00MM |
| Operating Income | CNY4,141.00MM | CNY19,723.00MM | CNY26,025.00MM |
| Non-Operating Income | CNY-6,721.00MM | CNY-5,856.00MM | CNY5,625.00MM |
| Interest Expense | CNY1,213.45MM | CNY2,106.00MM | CNY2,881.00MM |
| R&D Expense | CNY16,332.00MM | CNY16,893.00MM | CNY16,393.00MM |
| Income(Loss) | CNY-2,580.00MM | CNY13,867.00MM | CNY31,650.00MM |
| Taxes | CNY1,887.00MM | CNY4,176.00MM | CNY8,393.00MM |
| Profit(Loss)* | CNY-3,560.00MM | CNY10,380.00MM | CNY24,167.00MM |
| Stockholders Equity | CNY208,911.00MM | CNY213,366.00MM | CNY231,858.00MM |
| Inventory | CNY75,601.00MM | CNY77,949.00MM | CNY68,058.00MM |
| Assets | CNY496,507.00MM | CNY595,250.00MM | CNY628,958.00MM |
| Operating Cash Flow | CNY42,301.29MM | CNY57,819.00MM | CNY59,521.00MM |
| Capital expenditure | CNY18,565.86MM | CNY21,980.00MM | CNY20,015.00MM |
| Investing Cash Flow | CNY-74,247.93MM | CNY-54,026.00MM | CNY-59,543.00MM |
| Financing Cash Flow | CNY19,503.00MM | CNY1,180.00MM | CNY-5,808.00MM |
| Earnings Per Share** | CNY-2.29 | CNY6.64 | CNY15.37 |
| Ordinary share to ADR | 0.50x | 0.50x | 0.50x |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.