HUYA Inc. (ADR)
General ticker "HUYA" information:
- Sector: Communication Services
- Industry: Entertainment
- Capitalization: $777.3M (TTM average)
HUYA Inc. (ADR) does not follow the US Stock Market performance with the rate: -10.4%.
Estimated limits based on current volatility of 1.7%: low 2.77$, high 2.87$
Factors to consider:
- Company pays dividends (irregularly): last record date 2025-06-17, amount 1.47$ (Y52.50%)
- Total employees count: 1253 as of 2018
- Price in estimated range
- Earnings for 9 months up through Q3 exceed our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2024-12-31 to 2026-12-31
- 2024-12-31 to 2025-12-31 estimated range: [1.82$, 3.93$]
- 2025-12-31 to 2026-12-31 estimated range: [1.78$, 3.79$]
Financial Metrics affecting the HUYA estimates:
- Positive: with PPE of 20.3 at the end of fiscal year the price was very low
- Positive: -3.60 < Operating profit margin, % of -3.02
- Negative: negative Industry operating cash flow (median)
- Positive: Interest expense per share per price, % of 0 <= 0.01
- Negative: negative Industry operating income (median)
- Positive: Investing cash flow per share per price, % of 72.69 > -0.66
- Positive: -2.95 < Return on assets ratio (scaled to [-100,100]) of -0.50
- Negative: Industry earnings per price (median), % of 0 <= 0
- Positive: Industry inventory ratio change (median), % of 0 <= 0
Short-term HUYA quotes
Long-term HUYA plot with estimates
Financial data
| YTD | 2022-12-31 | 2023-12-31 | 2024-12-31 |
|---|---|---|---|
| Operating Revenue | CNY9,264.35MM | CNY6,994.33MM | CNY6,079.11MM |
| Operating Expenses | CNY10,000.59MM | CNY7,437.92MM | CNY6,268.69MM |
| Operating Income | CNY-736.24MM | CNY-443.59MM | CNY-189.58MM |
| Non-Operating Income | CNY212.93MM | CNY252.29MM | CNY155.12MM |
| R&D Expense | CNY684.45MM | CNY578.61MM | CNY512.64MM |
| Income(Loss) | CNY-523.31MM | CNY-191.30MM | CNY-34.45MM |
| Taxes | CNY24.36MM | CNY13.21MM | CNY13.50MM |
| Profit(Loss)* | CNY2,239.21MM | CNY-204.52MM | CNY-47.95MM |
| Stockholders Equity | CNY11,409.39MM | CNY10,624.60MM | CNY7,550.68MM |
| Inventory | CNY9,078.00MM | CNY0.00MM | CNY0.00MM |
| Assets | CNY13,793.00MM | CNY12,924.35MM | CNY9,567.81MM |
| Operating Cash Flow | CNY-2,995.75MM | CNY-32.08MM | CNY94.28MM |
| Capital expenditure | CNY1,129.04MM | CNY131.29MM | CNY210.50MM |
| Investing Cash Flow | CNY-5,814.37MM | CNY53.21MM | CNY3,678.53MM |
| Financing Cash Flow | CNY41.45MM | CNY-202.29MM | CNY-3,104.67MM |
| Earnings Per Share** | CNY9.29 | CNY-0.84 | CNY-0.21 |
| Ordinary share to ADR | 1.00x | 1.00x | 1.00x |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.