EHang Holdings Limited (ADR)
General ticker "EH" information:
- Sector: Industrials
- Industry: Aerospace & Defense
- Capitalization: $642.5M (TTM average)
EHang Holdings Limited (ADR) does not follow the US Stock Market performance with the rate: -1.7%.
Estimated limits based on current volatility of 2.2%: low 14.27$, high 14.92$
Factors to consider:
- Total employees count: 222 as of 2019
- Price in estimated range
- Earnings for 9 months up through Q3 are below our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2024-12-31 to 2026-12-31
- 2024-12-31 to 2025-12-31 estimated range: [8.80$, 18.08$]
- 2025-12-31 to 2026-12-31 estimated range: [7.07$, 14.95$]
Financial Metrics affecting the EH estimates:
- Negative: with PPE of -253.5 at the end of fiscal year the price was high
- Negative: negative Operating income
- Positive: 42.53 < Shareholder equity ratio, % of 60.31 <= 64.17
- Positive: 0.04 < Operating cash flow per share per price, % of 4.24
- Negative: negative Net income
- Positive: Inventory ratio change, % of -11.89 <= -0.76
- Positive: -14.19 < Investing cash flow per share per price, % of -12.95
- Positive: Interest expense per share per price, % of 0.09 <= 0.74
Short-term EH quotes
Long-term EH plot with estimates
Financial data
| YTD | 2022-12-31 | 2023-12-31 | 2024-12-31 |
|---|---|---|---|
| Operating Revenue | CNY45.10MM | CNY117.41MM | CNY462.62MM |
| Operating Expenses | CNY360.58MM | CNY419.85MM | CNY750.58MM |
| Operating Income | CNY-315.49MM | CNY-302.44MM | CNY-287.97MM |
| Non-Operating Income | CNY-19.55MM | CNY0.35MM | CNY55.07MM |
| Interest Expense | CNY3.82MM | CNY14.95MM | CNY3.38MM |
| R&D Expense | CNY137.45MM | CNY167.29MM | CNY202.29MM |
| Income(Loss) | CNY-335.03MM | CNY-302.09MM | CNY-232.90MM |
| Taxes | CNY0.08MM | CNY0.21MM | CNY0.39MM |
| Profit(Loss)* | CNY-329.33MM | CNY-301.66MM | CNY-229.78MM |
| Stockholders Equity | CNY124.26MM | CNY213.79MM | CNY955.64MM |
| Inventory | CNY72.36MM | CNY59.49MM | CNY75.69MM |
| Assets | CNY530.87MM | CNY598.64MM | CNY1,584.50MM |
| Operating Cash Flow | CNY-173.46MM | CNY-88.41MM | CNY157.96MM |
| Capital expenditure | CNY13.82MM | CNY9.09MM | CNY38.97MM |
| Investing Cash Flow | CNY56.40MM | CNY-128.69MM | CNY-482.51MM |
| Financing Cash Flow | CNY106.74MM | CNY195.48MM | CNY701.36MM |
| Earnings Per Share** | CNY-5.74 | CNY-4.97 | CNY-6.84 |
| Ordinary share to ADR | 1.00x | 1.00x | 1.00x |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.