Brown & Brown, Inc.
General ticker "BRO" information:
- Sector: Financials
- Industry: Insurance - Brokers
- Capitalization: $28.9B (TTM average)
Brown & Brown, Inc. does not follow the US Stock Market performance with the rate: -42.5%.
Estimated limits based on current volatility of 1.5%: low 55.22$, high 56.89$
Factors to consider:
- Company included in S&P500 list
- Company pays dividends (quarterly): last record date 2026-05-11, amount 0.17$ (Y1.23%)
- Total employees count: 22888 (+31.5%) as of 2025
- US accounted for 86.2% of revenue in the fiscal year ended 2024-12-31
- Top business risk factors: Acquisition/divestiture risks, Inaccurate transaction assumptions, Labor/talent shortage/retention, Cybersecurity threats, Regulatory and compliance
- Price in estimated range
- Earnings for 3 months up through Q1 exceed our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2025-12-31 to 2027-12-31
- 2025-12-31 to 2026-12-31 estimated range: [54.23$, 90.12$]
- 2026-12-31 to 2027-12-31 estimated range: [46.09$, 77.64$]
Financial Metrics affecting the BRO estimates:
- Negative: with PPE of 18.7 at the end of fiscal year the price was high
- Positive: Operating profit margin, % of 28.46 > 18.39
- Positive: -0.02 < Operating cash flow per share per price, % of 5.81
- Positive: Industry inventory ratio change (median), % of 0 <= 0
- Positive: Inventory ratio change, % of -4.28 <= -0.75
- Positive: 19.24 < Shareholder equity ratio, % of 41.84 <= 42.59
- Positive: -0.03 < Industry operating cash flow per share per price (median), % of 4.87
- Positive: 1.81 < Return on assets ratio (scaled to [-100,100]) of 3.44
- Negative: Investing cash flow per share per price, % of -31.73 <= -14.17
Short-term BRO quotes
Long-term BRO plot with estimates
Financial data
| YTD | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|---|---|---|
| Operating Revenue | $4,210.00MM | $4,705.00MM | $5,956.00MM |
| Operating Expenses | $3,064.00MM | $3,338.00MM | $4,261.00MM |
| Operating Income | $1,146.00MM | $1,367.00MM | $1,695.00MM |
| Non-Operating Income | $0.00MM | $-64.00MM | $-324.00MM |
| Interest Expense | $190.00MM | $193.00MM | $297.00MM |
| Income(Loss) | $1,146.00MM | $1,303.00MM | $1,371.00MM |
| Taxes | $275.60MM | $301.00MM | $304.00MM |
| Net Income(Loss)* | $871.00MM | $993.00MM | $1,054.00MM |
| Stockholders Equity | $5,579.00MM | $6,437.00MM | $12,547.00MM |
| Assets | $14,883.00MM | $17,612.00MM | $29,991.00MM |
| Operating Cash Flow | $1,010.00MM | $1,174.00MM | $1,450.00MM |
| Capital expenditure | $69.00MM | $82.00MM | $68.00MM |
| Investing Cash Flow | $-587.00MM | $-898.00MM | $-7,914.00MM |
| Financing Cash Flow | $-187.00MM | $-64.00MM | $7,713.00MM |
| Earnings Per Share** | $3.10 | $3.52 | $3.40 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.