Brown & Brown, Inc.
General ticker "BRO" information:
- Sector: Financials
- Industry: Insurance
- Capitalization: $30.1B (TTM average)
Brown & Brown, Inc. does not follow the US Stock Market performance with the rate: -29.8%.
Estimated limits based on current volatility of 0.9%: low 79.49$, high 80.96$
Factors to consider:
- Company included in S&P500 list
- Company pays dividends (quarterly): last record date 2025-11-05, amount 0.17$ (Y0.85%)
- Total employees count: 17403 as of 2024
- US accounted for 86.2% of revenue in the fiscal year ended 2024-12-31
- Top business risk factors: Labor/talent shortage/retention, Cybersecurity threats, Technological changes, Geopolitical risks, Regulatory and compliance
- Current price 12.5% below estimated low
- Earnings for 9 months up through Q3 are close to our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2024-12-31 to 2026-12-31
- 2024-12-31 to 2025-12-31 estimated range: [90.99$, 121.62$]
- 2025-12-31 to 2026-12-31 estimated range: [95.67$, 128.52$]
Financial Metrics affecting the BRO estimates:
- Negative: with PPE of 26.7 at the end of fiscal year the price was very high
- Positive: Operating profit margin, % of 26.94 > 18.64
- Positive: 0.33 < Operating cash flow per share per price, % of 4.06
- Positive: 18.93 < Shareholder equity ratio, % of 36.55 <= 41.86
- Positive: 1.87 < Return on assets ratio (scaled to [-100,100]) of 5.38
- Positive: Inventory ratio change, % of -1.03 <= -0.75
- Positive: 0 < Industry earnings per price (median), % of 1.85
Short-term BRO quotes
Long-term BRO plot with estimates
Financial data
| YTD | 2022-12-31 | 2023-12-31 | 2024-12-31 |
|---|---|---|---|
| Operating Revenue | $3,578.00MM | $4,400.00MM | $4,836.00MM |
| Operating Expenses | $2,702.00MM | $3,254.00MM | $3,533.00MM |
| Operating Income | $876.00MM | $1,146.00MM | $1,303.00MM |
| Interest Expense | $141.00MM | $190.00MM | $193.00MM |
| Income(Loss) | $876.00MM | $1,146.00MM | $1,303.00MM |
| Taxes | $204.00MM | $275.00MM | $301.00MM |
| Profit(Loss)* | $672.00MM | $871.00MM | $993.00MM |
| Stockholders Equity | $4,606.60MM | $5,579.00MM | $6,437.00MM |
| Assets | $13,973.50MM | $14,883.00MM | $17,612.00MM |
| Operating Cash Flow | $881.00MM | $1,010.00MM | $1,174.00MM |
| Capital expenditure | $52.00MM | $69.00MM | $82.00MM |
| Investing Cash Flow | $-1,913.00MM | $-587.00MM | $-898.00MM |
| Financing Cash Flow | $1,726.00MM | $-187.00MM | $-64.00MM |
| Earnings Per Share** | $2.42 | $3.10 | $3.52 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.