Aon PLC
General ticker "AON" information:
- Sector: Financials
- Industry: Insurance
- Capitalization: $81.1B
Aon PLC follows the US Stock Market performance with the rate: 49.1%.
Estimated limits based on current volatility of 0.9%: low 353.30$, high 360.01$
Factors to consider:
- Company included in S&P500 list
- Company pays dividends: last record date 2024-11-01, amount 0.68$ (Y0.76%)
- US accounted for 44.3% of revenue in the fiscal year ended 2023-12-31
- Price in estimated range
- Earnings for 9 months up through Q3 exceed our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2023-12-31 to 2025-12-30
- 2023-12-31 to 2024-12-30 estimated range: [286.14$, 378.93$]
- 2024-12-30 to 2025-12-30 estimated range: [321.00$, 419.58$]
Financial Metrics affecting the AON estimates:
- Positive: Non-GAAP EPS, $ of 14.14 > 2.29
- Negative: Interest expense per share, $ of 2.38 > 0.74
- Positive: 2.35 < Operating cash flow per share per price, % of 5.32
- Positive: Industry operating cash flow per share per price (median), % of 11.06 > 10.07
- Positive: Return on assets ratio (scaled to [-100,100]) of 7.18 > 7.10
- Positive: -0.96 < Investing cash flow per share, $ of -0.92
Short-term AON quotes
Long-term AON plot with estimates
Financial data
| YTD | 2021-12-31 | 2022-12-31 | 2023-12-31 |
|---|---|---|---|
| Operating Revenue | $12,193.00MM | $12,479.00MM | $13,376.00MM |
| Operating Expenses | $10,103.00MM | $8,810.00MM | $9,591.00MM |
| Operating Income | $2,090.00MM | $3,669.00MM | $3,785.00MM |
| Non-Operating Income | $-159.00MM | $-513.00MM | $-616.00MM |
| Interest Expense | $322.00MM | $406.00MM | $484.00MM |
| R&D Expense | $0.00MM | $0.00MM | $0.00MM |
| Income(Loss) | $1,931.00MM | $3,156.00MM | $3,169.00MM |
| Taxes | $623.00MM | $510.00MM | $541.00MM |
| Profit(Loss) | $1,308.00MM | $2,646.00MM | $2,628.00MM |
| Stockholders Equity | $1,061.00MM | $-529.00MM | $-826.00MM |
| Inventory | $14,386.00MM | $15,900.00MM | $0.00MM |
| Assets | $31,917.00MM | $32,704.00MM | $33,959.00MM |
| Operating Cash Flow | $2,182.00MM | $3,219.00MM | $3,435.00MM |
| Capital expenditure | $137.00MM | $196.00MM | $252.00MM |
| Investing Cash Flow | $49.00MM | $-449.00MM | $-188.00MM |
| Financing Cash Flow | $-1,924.00MM | $-1,790.00MM | $-2,865.00MM |
| Earnings Per Share* | $5.59 | $12.23 | $12.60 |
* EPS are Split Adjusted, recent splits may be reflected with a delay.