Xiaomi Corporation (ADR)
General ticker "XIACY" information:
- Sector: Information Technology
- Industry: Consumer Electronics
- Capitalization: $160.1B (TTM average)
Xiaomi Corporation (ADR) follows the US Stock Market performance with the rate: 19.2%.
Estimated limits based on current volatility of 1.1%: low 26.80$, high 27.41$
Factors to consider:
- Current price 88.6% above estimated high
- Earnings for 18 months up through Q2 (+1 year) exceed our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2023-12-31 to 2025-12-30
- 2023-12-31 to 2024-12-30 estimated range: [7.83$, 13.58$]
- 2024-12-30 to 2025-12-30 estimated range: [8.35$, 14.46$]
Financial Metrics affecting the XIACY estimates:
- Positive: with PPE of 21.0 at the end of fiscal year the price was very low
- Positive: -3.60 < Operating profit margin, % of 7.38
- Positive: 1.87 < Return on assets ratio (scaled to [-100,100]) of 5.11
- Positive: Inventory ratio change, % of -1.18 <= -0.75
- Positive: 6.82 < Operating cash flow per share per price, % of 11.19
- Positive: 41.86 < Shareholder equity ratio, % of 50.58 <= 63.39
- Positive: Interest expense per share per price, % of 0.42 <= 0.79
Short-term XIACY quotes
Long-term XIACY plot with estimates
Financial data
| YTD | 2022-12-31 | 2023-12-31 |
|---|---|---|
| Operating Revenue | CNY280,044.02MM | CNY270,970.14MM |
| Operating Expenses | CNY277,227.52MM | CNY250,961.47MM |
| Operating Income | CNY2,816.50MM | CNY20,008.67MM |
| Non-Operating Income | CNY1,117.46MM | CNY2,002.38MM |
| Interest Expense | CNY1,130.35MM | CNY1,555.97MM |
| R&D Expense | CNY16,028.13MM | CNY19,097.70MM |
| Income(Loss) | CNY3,933.96MM | CNY22,011.05MM |
| Taxes | CNY1,431.39MM | CNY4,536.85MM |
| Profit(Loss)* | CNY2,474.03MM | CNY17,475.17MM |
| Stockholders Equity | CNY143,658.46MM | CNY163,995.49MM |
| Inventory | CNY50,437.89MM | CNY44,422.84MM |
| Assets | CNY273,507.21MM | CNY324,247.44MM |
| Operating Cash Flow | CNY-4,389.73MM | CNY41,300.50MM |
| Capital expenditure | CNY5,799.57MM | CNY6,268.90MM |
| Investing Cash Flow | CNY15,548.77MM | CNY-35,169.05MM |
| Financing Cash Flow | CNY-7,854.80MM | CNY-504.97MM |
| Earnings Per Share** | CNY0.50 | CNY3.45 |
| Ordinary share to ADR | 1.00x | 1.00x |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.