EHang Holdings Limited (ADR)
General ticker "EH" information:
- Sector: Industrials
- Industry: Aerospace & Defense
- Capitalization: $535.1M (TTM average)
EHang Holdings Limited (ADR) does not follow the US Stock Market performance with the rate: -17.0%.
Estimated limits based on current volatility of 2.5%: low 4.30$, high 4.52$
Factors to consider:
- Total employees count: 222 as of 2019
- Current price 38.2% below estimated low
- Earnings for 6 months up through Q2 are below our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2025-12-31 to 2027-12-31
- 2025-12-31 to 2026-12-31 estimated range: [7.31$, 17.01$]
- 2026-12-31 to 2027-12-31 estimated range: [6.41$, 15.07$]
Financial Metrics affecting the EH estimates:
- Negative: with PPE of -253.2 at the end of fiscal year the price was high
- Negative: negative Operating income
- Negative: Operating cash flow per share per price, % of -5.10 <= 0.28
- Positive: 42.26 < Shareholder equity ratio, % of 54.36 <= 63.63
- Negative: negative Net income
- Positive: 0 < Industry operating cash flow per share per price (median), % of 0.71
- Positive: Industry inventory ratio change (median), % of -0.38 <= -0.14
- Positive: Interest expense per share per price, % of 0.17 <= 0.75
Short-term EH quotes
Long-term EH plot with estimates
Financial data
| YTD | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|---|---|---|
| Operating Revenue | CNY117.43MM | CNY456.15MM | CNY417.98MM |
| Operating Expenses | CNY413.68MM | CNY710.23MM | CNY734.69MM |
| Operating Income | CNY-296.25MM | CNY-254.07MM | CNY-316.71MM |
| Non-Operating Income | CNY-5.88MM | CNY24.43MM | CNY35.89MM |
| Interest Expense | CNY14.95MM | CNY3.38MM | CNY5.98MM |
| R&D Expense | CNY167.31MM | CNY199.47MM | CNY194.58MM |
| Income(Loss) | CNY-302.13MM | CNY-229.65MM | CNY-280.82MM |
| Taxes | CNY0.21MM | CNY0.39MM | CNY-4.41MM |
| Net Income(Loss)* | CNY-301.70MM | CNY-229.78MM | CNY-275.98MM |
| Stockholders Equity | CNY213.79MM | CNY955.64MM | CNY1,115.07MM |
| Inventory | CNY59.49MM | CNY75.69MM | CNY101.70MM |
| Assets | CNY598.64MM | CNY1,584.50MM | CNY2,051.21MM |
| Operating Cash Flow | CNY-88.41MM | CNY157.96MM | CNY-174.62MM |
| Capital expenditure | CNY9.09MM | CNY38.97MM | CNY143.87MM |
| Investing Cash Flow | CNY-128.69MM | CNY-482.51MM | CNY-532.17MM |
| Financing Cash Flow | CNY195.48MM | CNY701.36MM | CNY367.08MM |
| Earnings Per Share** | CNY-4.97 | CNY-6.84 | CNY-7.53 |
| Ordinary share to ADR | 1.00x | 1.00x | 1.00x |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.