EHang Holdings Limited (ADR)
General ticker "EH" information:
- Sector: Industrials
- Industry: Aerospace & Defense
- Capitalization: $535.1M (TTM average)
EHang Holdings Limited (ADR) does not follow the US Stock Market performance with the rate: -15.6%.
Estimated limits based on current volatility of 3.2%: low 5.21$, high 5.56$
Factors to consider:
- Total employees count: 222 as of 2019
- Current price 38.2% below estimated low
- Earnings for 3 months up through Q1 are below our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2025-12-31 to 2027-12-31
- 2025-12-31 to 2026-12-31 estimated range: [8.28$, 17.61$]
- 2026-12-31 to 2027-12-31 estimated range: [7.74$, 16.51$]
Financial Metrics affecting the EH estimates:
- Positive: with PPE of -332.2 at the end of fiscal year the price was neutral
- Negative: negative Operating cash flow
- Negative: negative Operating income
- Positive: 42.57 < Shareholder equity ratio, % of 54.36 <= 64.23
- Positive: 0.02 < Industry earnings per price (median), % of 0.11
- Positive: Industry inventory ratio change (median), % of -0.13 <= 0
- Positive: -9.70 < Industry operating profit margin (median), % of -0.02
Short-term EH quotes
Long-term EH plot with estimates
Financial data
| YTD | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|---|---|---|
| Operating Revenue | CNY117.43MM | CNY456.15MM | CNY417.98MM |
| Operating Expenses | CNY413.68MM | CNY710.23MM | CNY734.69MM |
| Operating Income | CNY-296.25MM | CNY-254.07MM | CNY-316.71MM |
| Non-Operating Income | CNY-5.88MM | CNY24.43MM | CNY35.89MM |
| Interest Expense | CNY14.95MM | CNY3.38MM | CNY5.98MM |
| R&D Expense | CNY167.31MM | CNY199.47MM | CNY194.58MM |
| Income(Loss) | CNY-302.13MM | CNY-229.65MM | CNY-280.82MM |
| Taxes | CNY0.21MM | CNY0.39MM | CNY-4.41MM |
| Net Income(Loss)* | CNY-301.70MM | CNY-229.78MM | CNY-275.98MM |
| Stockholders Equity | CNY213.79MM | CNY955.64MM | CNY1,115.07MM |
| Inventory | CNY59.49MM | CNY75.69MM | CNY101.70MM |
| Assets | CNY598.64MM | CNY1,584.50MM | CNY2,051.21MM |
| Operating Cash Flow | CNY-88.41MM | CNY157.96MM | CNY-174.62MM |
| Capital expenditure | CNY9.09MM | CNY38.97MM | CNY143.87MM |
| Investing Cash Flow | CNY-128.69MM | CNY-482.51MM | CNY-532.17MM |
| Financing Cash Flow | CNY195.48MM | CNY701.36MM | CNY367.08MM |
| Earnings Per Share** | CNY-4.97 | CNY-6.84 | CNY-7.53 |
| Ordinary share to ADR | 1.00x | 1.00x | 1.00x |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.