Waterdrop Inc. (ADR)
General ticker "WDH" information:
- Sector: Financials
- Industry: Insurance - Diversified
- Capitalization: $604.1M (TTM average)
Waterdrop Inc. (ADR) does not follow the US Stock Market performance with the rate: -29.3%.
Estimated limits based on current volatility of 1.2%: low 1.01$, high 1.04$
Factors to consider:
- Company pays dividends (semi-annually): last record date 2026-10-09, amount 0.03$ (Y5.94%)
- Total employees count: 3018 (-1.3%) as of 2025
- Current price 17.0% below estimated low
- Earnings for 18 months up through Q2 (+1 year) exceed our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2024-12-31 to 2026-12-31
- 2024-12-31 to 2025-12-31 estimated range: [0.99$, 1.69$]
- 2025-12-31 to 2026-12-31 estimated range: [1.22$, 2.00$]
Financial Metrics affecting the WDH estimates:
- Positive: with PPE of 16.9 at the end of fiscal year the price was low
- Positive: 4.60 < Operating profit margin, % of 6.43
- Positive: 11.37 < Operating cash flow per share per price, % of 13.84
- Positive: 7.79 < Industry operating profit margin (median), % of 14.44
- Positive: 5.14 < Return on assets ratio (scaled to [-100,100]) of 5.16
- Positive: 69.38 < Shareholder equity ratio, % of 74.34 <= 81.92
- Positive: Investing cash flow per share per price, % of 9.23 > 2.08
Short-term WDH quotes
Long-term WDH plot with estimates
Financial data
| YTD | 2022-12-31 | 2023-12-31 | 2024-12-31 |
|---|---|---|---|
| Operating Revenue | CNY2,801.77MM | CNY2,630.71MM | CNY2,771.82MM |
| Operating Expenses | CNY2,323.78MM | CNY2,637.45MM | CNY2,593.66MM |
| Operating Income | CNY477.99MM | CNY-6.74MM | CNY178.16MM |
| Non-Operating Income | CNY152.71MM | CNY170.98MM | CNY182.43MM |
| R&D Expense | CNY291.29MM | CNY299.06MM | CNY216.50MM |
| Income(Loss) | CNY630.69MM | CNY164.24MM | CNY360.59MM |
| Taxes | CNY22.98MM | CNY0.56MM | CNY-9.71MM |
| Net Income(Loss)* | CNY607.72MM | CNY167.22MM | CNY367.51MM |
| Stockholders Equity | CNY4,766.13MM | CNY4,585.69MM | CNY4,797.44MM |
| Assets | CNY5,922.22MM | CNY6,148.66MM | CNY6,453.66MM |
| Operating Cash Flow | CNY765.71MM | CNY406.52MM | CNY437.25MM |
| Capital expenditure | CNY11.88MM | CNY13.52MM | CNY218.41MM |
| Investing Cash Flow | CNY-139.82MM | CNY-1,172.96MM | CNY291.64MM |
| Financing Cash Flow | CNY-57.46MM | CNY-377.24MM | CNY-198.58MM |
| Earnings Per Share** | CNY1.55 | CNY0.43 | CNY1.00 |
| Ordinary share to ADR | 1.00x | 1.00x | 1.00x |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.