Li Auto Inc. (ADR)

General ticker "LI" information:

  • Sector: Consumer Discretionary
  • Industry: Auto - Manufacturers
  • Capitalization: $18.1B (TTM average)

Li Auto Inc. (ADR) does not follow the US Stock Market performance with the rate: -30.1%.

Estimated limits based on current volatility of 1.8%: low 11.34$, high 11.76$

Factors to consider:

  • Total employees count: 30728 (-4.7%) as of 2025
  • Price in estimated range
  • Earnings for 6 months up through Q2 are below our estimates

Stock Forecast*

* forecast is subjective and experimental, should not be used for any investment decisions

Long term estimates were made for the period from 2025-12-31 to 2027-12-31

  • 2025-12-31 to 2026-12-31 estimated range: [9.11$, 19.81$]
  • 2026-12-31 to 2027-12-31 estimated range: [8.91$, 18.79$]

Financial Metrics affecting the LI estimates:

  • Positive: with PPE of 63.3 at the end of fiscal year the price was neutral
  • Negative: negative Operating cash flow
  • Negative: negative Industry operating income (median)
  • Negative: 42.26 < Shareholder equity ratio, % of 47.06 <= 49.86
  • Negative: Industry earnings per price (median), % of 0 <= 0
  • Negative: negative Industry operating cash flow (median)
  • Negative: 1.34 < Inventory ratio change, % of 1.57
  • Negative: Return on assets ratio (scaled to [-100,100]) of 0.70 <= 0.90
  • Negative: Investing cash flow per share per price, % of -0.58 <= -0.14

Similar symbols

Short-term LI quotes

Long-term LI plot with estimates

Financial data

YTD 2023-12-31 2024-12-31 2025-12-31
Operating Revenue CNY123,834.60MM CNY144,522.51MM CNY112,312.51MM
Operating Expenses CNY116,692.90MM CNY138,164.30MM CNY112,833.63MM
Operating Income CNY7,141.70MM CNY6,358.21MM CNY-521.12MM
Non-Operating Income CNY3,308.65MM CNY2,961.45MM CNY1,818.25MM
Interest Expense CNY86.24MM CNY187.83MM CNY168.08MM
R&D Expense CNY10,584.70MM CNY11,076.15MM CNY11,314.95MM
Income(Loss) CNY10,450.35MM CNY9,319.66MM CNY1,297.13MM
Taxes CNY-1,357.18MM CNY1,270.93MM CNY157.71MM
Net Income(Loss)* CNY11,702.55MM CNY8,035.83MM CNY1,124.44MM
Stockholders Equity CNY60,142.62MM CNY70,874.88MM CNY72,619.26MM
Inventory CNY6,871.98MM CNY8,185.60MM CNY8,752.44MM
Assets CNY143,467.47MM CNY162,349.08MM CNY154,295.82MM
Operating Cash Flow CNY50,693.52MM CNY15,933.16MM CNY-8,611.40MM
Capital expenditure CNY6,507.19MM CNY7,730.02MM CNY4,205.52MM
Investing Cash Flow CNY-12.07MM CNY-41,137.17MM CNY-703.12MM
Financing Cash Flow CNY185.38MM CNY-415.65MM CNY767.40MM
Earnings Per Share** CNY11.89 CNY8.06 CNY1.12
Ordinary share to ADR 1.00x 1.00x 1.00x

* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.