trivago N.V. (ADR)

Factors to consider:

• Total employees count: 300 as of 2016
• Current price 30.5% above estimated high
• Earnings for 3 months up through Q1 are below our estimates

Stock Forecast*

* forecast is subjective and experimental, should not be used for any investment decisions

Long term estimates were made for the period from 2025-12-31 to 2027-12-31

• 2025-12-31 to 2026-12-31 estimated range: [1.97$, 4.32$]
• 2026-12-31 to 2027-12-31 estimated range: [1.82$, 4.03$]

Financial Metrics affecting the TRVG estimates:

• Positive: with PPE of 29.1 at the end of fiscal year the price was very low
• Positive: Inventory ratio change, % of -6.32 <= -0.75
• Positive: -5.34 < Operating profit margin, % of 0.28
• Positive: 42.57 < Shareholder equity ratio, % of 59.51 <= 64.23
• Positive: -14.27 < Investing cash flow per share per price, % of -5.28
• Negative: Industry inventory ratio change (median), % of 0.68 > 0.28
• Positive: -0.03 < Operating cash flow per share per price, % of 4.43
• Positive: 1.77 < Return on assets ratio (scaled to [-100,100]) of 3.04
• Negative: Industry operating cash flow per share per price (median), % of 2.44 <= 5.50