Tenon Medical, Inc.
General ticker "TNON" information:
- Sector: Health Care
- Industry: Medical - Devices
- Capitalization: $1.2M (TTM average)
Tenon Medical, Inc. does not follow the US Stock Market performance with the rate: -33.0%.
Estimated limits based on current volatility of 7.4%: low 3.93$, high 4.56$
Factors to consider:
- Total employees count: 21 (-4.5%) as of 2023
- Top business risk factors: Going concern doubt, Regulatory and compliance, Market competition, Technological obsolescence, Labor/talent shortage/retention
- Current price 77.1% below estimated low
- Earnings for 6 months up through Q2 are close to our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2025-12-31 to 2027-12-31
- 2025-12-31 to 2026-12-31 estimated range: [19.51$, 62.15$]
- 2026-12-31 to 2027-12-31 estimated range: [10.83$, 37.78$]
Financial Metrics affecting the TNON estimates:
- Negative: with PPE of -0.5 at the end of fiscal year the price was high
- Negative: negative Operating income
- Negative: Operating cash flow per share per price, % of -140.55 <= 0.28
- Negative: negative Net income
- Negative: Investing cash flow per share per price, % of -13.38 <= -4.49
- Negative: negative Industry operating cash flow (median)
- Negative: Inventory ratio change, % of 5.48 > 0.79
- Negative: negative Industry operating income (median)
Short-term TNON quotes
Long-term TNON plot with estimates
Financial data
| YTD | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|---|---|---|
| Operating Revenue | $2.93MM | $3.28MM | $3.94MM |
| Operating Expenses | $18.66MM | $17.04MM | $16.74MM |
| Operating Income | $-15.73MM | $-13.77MM | $-12.79MM |
| Non-Operating Income | $0.15MM | $0.09MM | $0.24MM |
| Interest Expense | $0.02MM | $0.03MM | $0.00MM |
| R&D Expense | $3.16MM | $2.60MM | $2.15MM |
| Income(Loss) | $-15.58MM | $-13.67MM | $-12.56MM |
| Net Income(Loss)* | $-15.58MM | $-13.67MM | $-12.56MM |
| Stockholders Equity | $0.78MM | $5.97MM | $5.04MM |
| Inventory | $0.55MM | $0.61MM | $1.05MM |
| Assets | $6.34MM | $9.84MM | $10.76MM |
| Operating Cash Flow | $-12.18MM | $-9.88MM | $-10.74MM |
| Capital expenditure | $0.36MM | $0.19MM | $0.27MM |
| Investing Cash Flow | $6.14MM | $-0.19MM | $-1.02MM |
| Financing Cash Flow | $6.30MM | $14.12MM | $8.99MM |
| Earnings Per Share** | $-2,402.36 | $-394.20 | $-59.52 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.