T-Mobile US, Inc.
General ticker "TMUS" information:
- Sector: Communication Services
- Industry: Telecommunications Services
- Capitalization: $241.5B (TTM average)
T-Mobile US, Inc. does not follow the US Stock Market performance with the rate: -51.4%.
Estimated limits based on current volatility of 1.5%: low 189.57$, high 195.43$
Factors to consider:
- Earnings expected soon, date: 2026-07-23 bmo
- Company included in S&P500 list
- Company included in NASDAQ-100 index
- Company pays dividends (quarterly): last record date 2026-05-29, amount 1.02$ (Y2.12%)
- Total employees count: 75000 (+7.1%) as of 2025
- Company does not operate outside North America (retrieved using AI)
- Top business risk factors: Market competition, Customer retention, Cybersecurity threats, Network failures, Regulatory and compliance
- Price in estimated range
- Earnings for 3 months up through Q1 exceed our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2025-12-31 to 2027-12-31
- 2025-12-31 to 2026-12-31 estimated range: [153.60$, 224.96$]
- 2026-12-31 to 2027-12-31 estimated range: [149.66$, 218.70$]
Financial Metrics affecting the TMUS estimates:
- Negative: with PPE of 20.2 at the end of fiscal year the price was high
- Positive: 1.77 < Return on assets ratio (scaled to [-100,100]) of 4.77
- Positive: Operating profit margin, % of 20.70 > 18.40
- Positive: 6.62 < Operating cash flow per share per price, % of 12.39
- Positive: 19.19 < Shareholder equity ratio, % of 27.00 <= 42.57
- Negative: 0.74 < Interest expense per share per price, % of 1.67
- Positive: -14.27 < Investing cash flow per share per price, % of -7.81
Short-term TMUS quotes
Relationship graph
Long-term TMUS plot with estimates
Financial data
| YTD | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|---|---|---|
| Operating Revenue | $78,583.00MM | $81,400.00MM | $88,309.00MM |
| Operating Expenses | $64,317.00MM | $63,390.00MM | $70,030.00MM |
| Operating Income | $14,266.00MM | $18,010.00MM | $18,279.00MM |
| Non-Operating Income | $-3,267.00MM | $-3,298.00MM | $-3,998.00MM |
| Interest Expense | $3,335.00MM | $3,411.00MM | $3,774.00MM |
| Income(Loss) | $10,999.00MM | $14,712.00MM | $14,281.00MM |
| Taxes | $2,682.00MM | $3,373.00MM | $3,289.00MM |
| Net Income(Loss)* | $8,317.00MM | $11,339.00MM | $10,992.00MM |
| Stockholders Equity | $64,715.00MM | $61,741.00MM | $59,203.00MM |
| Inventory | $1,678.00MM | $1,607.00MM | $2,405.00MM |
| Assets | $207,682.00MM | $208,035.00MM | $219,237.00MM |
| Operating Cash Flow | $18,559.00MM | $22,293.00MM | $27,950.00MM |
| Capital expenditure | $10,811.00MM | $12,311.00MM | $9,955.00MM |
| Investing Cash Flow | $-5,829.00MM | $-9,072.00MM | $-17,607.00MM |
| Financing Cash Flow | $-12,097.00MM | $-12,815.00MM | $-10,081.00MM |
| Earnings Per Share** | $7.02 | $9.70 | $9.74 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.