Brown & Brown, Inc.
General ticker "BRO" information:
- Sector: Financials
- Industry: Insurance - Brokers
- Capitalization: $29.9B (TTM average)
Brown & Brown, Inc. does not follow the US Stock Market performance with the rate: -33.0%.
Estimated limits based on current volatility of 1.1%: low 78.75$, high 80.44$
Factors to consider:
- Earnings expected soon, date: 2026-01-26 amc
- Company included in S&P500 list
- Company pays dividends (quarterly): last record date 2025-11-05, amount 0.17$ (Y0.85%)
- Total employees count: 17403 as of 2024
- US accounted for 86.2% of revenue in the fiscal year ended 2024-12-31
- Top business risk factors: Labor/talent shortage/retention, Cybersecurity threats, Technological changes, Geopolitical risks, Regulatory and compliance
- Current price 16.4% below estimated low
- Earnings for 9 months up through Q3 are close to our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2024-12-31 to 2026-12-31
- 2024-12-31 to 2025-12-31 estimated range: [91.01$, 121.58$]
- 2025-12-31 to 2026-12-31 estimated range: [95.70$, 128.48$]
Financial Metrics affecting the BRO estimates:
- Negative: with PPE of 26.7 at the end of fiscal year the price was high
- Positive: Operating profit margin, % of 28.06 > 18.33
- Positive: Industry inventory ratio change (median), % of 0 <= 0
- Positive: 0.07 < Industry earnings per price (median), % of 1.85
- Positive: Interest expense per share per price, % of 0.67 <= 0.74
- Positive: 19.35 < Shareholder equity ratio, % of 36.55 <= 42.53
- Positive: -4.41 < Investing cash flow per share per price, % of -3.10
- Positive: -0.04 < Industry operating cash flow per share per price (median), % of 3.88
- Positive: 1.77 < Return on assets ratio (scaled to [-100,100]) of 5.38
Short-term BRO quotes
Long-term BRO plot with estimates
Financial data
| YTD | 2022-12-31 | 2023-12-31 | 2024-12-31 |
|---|---|---|---|
| Operating Revenue | $3,437.00MM | $4,210.00MM | $4,643.00MM |
| Operating Expenses | $2,561.00MM | $3,064.00MM | $3,340.00MM |
| Operating Income | $876.00MM | $1,146.00MM | $1,303.00MM |
| Interest Expense | $141.00MM | $190.00MM | $193.00MM |
| Income(Loss) | $876.00MM | $1,146.00MM | $1,303.00MM |
| Taxes | $204.00MM | $275.00MM | $301.00MM |
| Profit(Loss)* | $672.00MM | $871.00MM | $993.00MM |
| Stockholders Equity | $4,606.60MM | $5,579.00MM | $6,437.00MM |
| Assets | $13,973.50MM | $14,883.00MM | $17,612.00MM |
| Operating Cash Flow | $881.00MM | $1,010.00MM | $1,174.00MM |
| Capital expenditure | $52.00MM | $69.00MM | $82.00MM |
| Investing Cash Flow | $-1,913.00MM | $-587.00MM | $-898.00MM |
| Financing Cash Flow | $1,726.00MM | $-187.00MM | $-64.00MM |
| Earnings Per Share** | $2.42 | $3.10 | $3.52 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.