Formula One Group
General ticker "FWONA" information:
- Sector: Communication Services
- Industry: Entertainment
- Capitalization: $21.6B (TTM average)
Formula One Group follows the US Stock Market performance with the rate: 52.7%.
Estimated limits based on current volatility of 1.3%: low 80.91$, high 82.98$
Factors to consider:
- Total employees count: 1184 (-81.7%) as of 2024
- US accounted for 9.2% of revenue in the fiscal year ended 2024-12-31
- Top business risk factors: Economic downturns and volatility, Cybersecurity threats, Market competition, Labor/talent shortage/retention, Audience acceptance
- Earnings for 9 months up through Q3 exceed our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2024-12-31 to 2026-12-31
- 2024-12-31 to 2025-12-31 estimated range: [55.63$, 82.86$]
- 2025-12-31 to 2026-12-31 estimated range: [49.66$, 76.51$]
Financial Metrics affecting the FWONA estimates:
- Negative: with PPE of -708.4 at the end of fiscal year the price was very high
- Positive: 7.54 < Operating profit margin, % of 7.56
- Positive: Interest expense per share per price, % of 1.16 <= 3.31
- Positive: 42.53 < Shareholder equity ratio, % of 54.29 <= 64.17
- Positive: Inventory ratio change, % of 0.31 <= 0.82
- Positive: 0.04 < Operating cash flow per share per price, % of 2.78
- Negative: negative Industry operating cash flow (median)
- Positive: -3.57 < Return on assets ratio (scaled to [-100,100]) of -0.48
Short-term FWONA quotes
Long-term FWONA plot with estimates
Financial data
| YTD | 2022-12-31 | 2023-12-31 | 2024-12-31 |
|---|---|---|---|
| Operating Revenue | $2,573.00MM | $3,222.00MM | $3,653.00MM |
| Operating Expenses | $2,400.00MM | $2,925.00MM | $3,377.00MM |
| Operating Income | $173.00MM | $297.00MM | $276.00MM |
| Non-Operating Income | $78.00MM | $-86.00MM | $-300.00MM |
| Interest Expense | $149.00MM | $214.00MM | $237.00MM |
| Income(Loss) | $251.00MM | $211.00MM | $-24.00MM |
| Taxes | $-311.00MM | $27.00MM | $39.00MM |
| Other Income(Loss) | $1,120.00MM | $986.00MM | $-2,412.00MM |
| Profit(Loss)* | $558.00MM | $185.00MM | $-30.00MM |
| Stockholders Equity | $15,963.00MM | $16,396.00MM | $7,029.00MM |
| Assets | $42,464.00MM | $41,327.00MM | $12,948.00MM |
| Operating Cash Flow | $534.00MM | $619.00MM | $567.00MM |
| Capital expenditure | $291.00MM | $426.00MM | $75.00MM |
| Investing Cash Flow | $394.00MM | $-510.00MM | $-292.00MM |
| Financing Cash Flow | $-1,269.00MM | $-435.00MM | $965.00MM |
| Earnings Per Share** | $2.39 | $0.79 | $-0.12 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.