Formula One Group
General ticker "FWONK" information:
- Sector: Communication Services
- Industry: Entertainment
- Capitalization: $24.0B (TTM average)
Formula One Group follows the US Stock Market performance with the rate: 5.0%.
Estimated limits based on current volatility of 1.1%: low 89.82$, high 91.88$
Factors to consider:
- Total employees count: 1184 (-81.7%) as of 2024
- US accounted for 9.2% of revenue in the fiscal year ended 2024-12-31
- Top business risk factors: Economic downturns and volatility, Cybersecurity threats, Market competition, Labor/talent shortage/retention, Audience acceptance
- Price in estimated range
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2025-12-31 to 2027-12-31
- 2025-12-31 to 2026-12-31 estimated range: [76.05$, 115.73$]
- 2026-12-31 to 2027-12-31 estimated range: [70.36$, 109.16$]
Financial Metrics affecting the FWONK estimates:
- Negative: with PPE of 40.2 at the end of fiscal year the price was high
- Positive: 7.68 < Operating profit margin, % of 13.48
- Positive: 42.60 < Shareholder equity ratio, % of 50.38 <= 64.25
- Positive: 1.88 < Return on assets ratio (scaled to [-100,100]) of 3.73
- Positive: -0.01 < Industry operating cash flow per share per price (median), % of 3.53
- Positive: -8.75 < Industry operating profit margin (median), % of 2.27
Short-term FWONK quotes
Long-term FWONK plot with estimates
Financial data
| YTD | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|---|---|---|
| Operating Revenue | $3,222.00MM | $3,653.00MM | $4,482.00MM |
| Operating Expenses | $2,925.00MM | $3,377.00MM | $3,878.00MM |
| Operating Income | $297.00MM | $276.00MM | $604.00MM |
| Non-Operating Income | $-86.00MM | $-300.00MM | $129.00MM |
| Interest Expense | $214.00MM | $237.00MM | $28.00MM |
| Income(Loss) | $211.00MM | $-24.00MM | $733.00MM |
| Taxes | $27.00MM | $39.00MM | $137.00MM |
| Other Income(Loss) | $986.00MM | $-2,412.00MM | $0.00MM |
| Profit(Loss)* | $185.00MM | $-30.00MM | $555.00MM |
| Stockholders Equity | $16,396.00MM | $7,029.00MM | $7,757.00MM |
| Assets | $41,327.00MM | $12,948.00MM | $15,398.00MM |
| Operating Cash Flow | $619.00MM | $567.00MM | $870.00MM |
| Capital expenditure | $426.00MM | $75.00MM | $119.00MM |
| Investing Cash Flow | $-510.00MM | $-292.00MM | $-3,202.00MM |
| Financing Cash Flow | $-435.00MM | $965.00MM | $408.00MM |
| Earnings Per Share** | $0.79 | $-0.12 | $2.22 |
* Profit(Loss) attributable to entity.
** EPS are valid for ticker FWONA. EPS are Split Adjusted, recent splits may be reflected with a delay.