Grab Holdings Limited
General ticker "GRAB" information:
- Sector: Information Technology
- Industry: Software - Application
- Capitalization: $18.5B (TTM average)
Grab Holdings Limited does not follow the US Stock Market performance with the rate: -10.0%.
Estimated limits based on current volatility of 2.5%: low 2.90$, high 3.05$
Factors to consider:
- Total employees count: 12012 (+6.6%) as of 2025
- Current price 41.2% below estimated low
- Earnings for 6 months up through Q2 exceed our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2025-12-31 to 2027-12-31
- 2025-12-31 to 2026-12-31 estimated range: [5.00$, 8.32$]
- 2026-12-31 to 2027-12-31 estimated range: [5.58$, 9.13$]
Financial Metrics affecting the GRAB estimates:
- Positive: with PPE of 74.3 at the end of fiscal year the price was neutral
- Negative: Operating cash flow per share per price, % of 1.11 <= 2.37
- Positive: 4.60 < Operating profit margin, % of 6.59
- Positive: 0.90 < Return on assets ratio (scaled to [-100,100]) of 1.64
- Positive: Inventory ratio change, % of -1.93 <= -1.30
- Positive: 49.86 < Shareholder equity ratio, % of 56.15 <= 58.56
- Positive: -7.11 < Investing cash flow per share per price, % of -4.62
- Positive: Industry inventory ratio change (median), % of -0.25 <= 0
- Positive: -16.84 < Industry operating profit margin (median), % of -12.56
- Negative: Industry operating cash flow per share per price (median), % of 1.15 <= 3.66
Short-term GRAB quotes
Long-term GRAB plot with estimates
Financial data
| YTD | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|---|---|---|
| Operating Revenue | $2,359.00MM | $2,797.00MM | $3,370.00MM |
| Operating Expenses | $2,746.00MM | $2,852.00MM | $3,148.00MM |
| Operating Income | $-387.00MM | $-55.00MM | $222.00MM |
| Non-Operating Income | $-79.00MM | $-40.00MM | $47.00MM |
| Interest Expense | $99.00MM | $41.00MM | $71.00MM |
| R&D Expense | $421.00MM | $410.00MM | $428.00MM |
| Income(Loss) | $-466.00MM | $-95.00MM | $269.00MM |
| Taxes | $19.00MM | $63.00MM | $69.00MM |
| Net Income(Loss)* | $-434.00MM | $-105.00MM | $268.00MM |
| Stockholders Equity | $6,449.00MM | $6,399.00MM | $6,728.00MM |
| Inventory | $49.00MM | $59.00MM | $87.00MM |
| Assets | $8,792.00MM | $9,295.00MM | $11,983.00MM |
| Operating Cash Flow | $86.00MM | $852.00MM | $231.00MM |
| Capital expenditure | $71.00MM | $77.00MM | $97.00MM |
| Investing Cash Flow | $1,871.00MM | $-231.00MM | $-964.00MM |
| Financing Cash Flow | $-770.00MM | $-771.00MM | $1,125.00MM |
| Earnings Per Share** | $-0.11 | $-0.03 | $0.07 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.