JFrog Ltd.
General ticker "FROG" information:
- Sector: Information Technology
- Industry: Software - Application
- Capitalization: $4.6B (TTM average)
JFrog Ltd. follows the US Stock Market performance with the rate: 62.5%.
Estimated limits based on current volatility of 2.4%: low 55.88$, high 58.62$
Factors to consider:
- Total employees count: 1600 as of 2024
- US accounted for 60.4% of revenue in the fiscal year ended 2024-12-31
- Top business risk factors: Strategic risks and growth management, Operational and conduct risks, Product development risks, Market competition, Labor/talent shortage/retention
- Current price 73.1% above estimated high
- Earnings for 9 months up through Q3 exceed our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2024-12-31 to 2026-12-31
- 2024-12-31 to 2025-12-31 estimated range: [21.22$, 35.38$]
- 2025-12-31 to 2026-12-31 estimated range: [19.57$, 32.87$]
Financial Metrics affecting the FROG estimates:
- Positive: with PPE of 46.5 at the end of fiscal year the price was neutral
- Negative: negative Operating income
- Negative: negative Industry operating cash flow (median)
- Positive: Shareholder equity ratio, % of 68.46 > 64.17
- Negative: negative Net income
- Positive: -14.19 < Investing cash flow per share per price, % of -4.99
- Positive: Interest expense per share per price, % of 0 <= 0.01
- Positive: Inventory ratio change, % of -0.08 <= 0
Short-term FROG quotes
Long-term FROG plot with estimates
Financial data
| YTD | 2022-12-31 | 2023-12-31 | 2024-12-31 |
|---|---|---|---|
| Operating Revenue | $280.04MM | $349.89MM | $428.49MM |
| Operating Expenses | $369.88MM | $425.43MM | $519.59MM |
| Operating Income | $-89.84MM | $-75.55MM | $-91.10MM |
| Non-Operating Income | $5.09MM | $21.03MM | $25.28MM |
| R&D Expense | $121.22MM | $134.58MM | $160.86MM |
| Income(Loss) | $-84.75MM | $-54.52MM | $-65.82MM |
| Taxes | $5.44MM | $6.74MM | $3.42MM |
| Profit(Loss)* | $-90.18MM | $-61.26MM | $-69.24MM |
| Stockholders Equity | $624.77MM | $679.12MM | $773.53MM |
| Assets | $871.22MM | $972.56MM | $1,129.91MM |
| Operating Cash Flow | $21.43MM | $74.16MM | $110.92MM |
| Capital expenditure | $4.63MM | $1.98MM | $3.14MM |
| Investing Cash Flow | $-53.34MM | $-53.48MM | $-165.36MM |
| Financing Cash Flow | $11.03MM | $18.37MM | $21.23MM |
| Earnings Per Share** | $-0.91 | $-0.59 | $-0.63 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.