Dorman Products, Inc.
General ticker "DORM" information:
- Sector: Consumer Discretionary
- Industry: Auto - Parts
- Capitalization: $3.9B (TTM average)
Dorman Products, Inc. follows the US Stock Market performance with the rate: 1.6%.
Estimated limits based on current volatility of 1.6%: low 138.44$, high 143.04$
Factors to consider:
- Total employees count: 3871 (+2.2%) as of 2025
- US accounted for 92.0% of revenue in the fiscal year ended 2024-12-31
- Top business risk factors: Customer concentration, Market competition, Supply chain disruptions, Currency fluctuations, Regulatory and compliance
- Earnings for 3 months up through Q1 are below our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2025-12-31 to 2027-12-31
- 2025-12-31 to 2026-12-31 estimated range: [96.23$, 138.29$]
- 2026-12-31 to 2027-12-31 estimated range: [92.67$, 134.59$]
Financial Metrics affecting the DORM estimates:
- Negative: with PPE of 14.2 at the end of fiscal year the price was very high
- Positive: 7.57 < Operating profit margin, % of 14.06
- Positive: Interest expense per share per price, % of 0.74 <= 0.74
- Positive: -0.03 < Operating cash flow per share per price, % of 2.94
- Positive: Industry inventory ratio change (median), % of -0.32 <= -0.15
- Positive: -9.70 < Industry operating profit margin (median), % of 2.31
- Positive: 42.57 < Shareholder equity ratio, % of 59.25 <= 64.23
- Positive: -4.39 < Investing cash flow per share per price, % of -0.98
Short-term DORM quotes
Long-term DORM plot with estimates
Financial data
| YTD | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|---|---|---|
| Operating Revenue | $1,929.79MM | $2,009.20MM | $2,130.32MM |
| Operating Expenses | $1,715.03MM | $1,716.29MM | $1,830.77MM |
| Operating Income | $214.76MM | $292.91MM | $299.55MM |
| Non-Operating Income | $-46.26MM | $-36.66MM | $-24.10MM |
| Interest Expense | $48.06MM | $39.73MM | $28.57MM |
| Income(Loss) | $168.50MM | $256.25MM | $275.44MM |
| Taxes | $39.24MM | $66.25MM | $71.25MM |
| Net Income(Loss)* | $129.26MM | $190.00MM | $204.19MM |
| Stockholders Equity | $1,168.20MM | $1,293.47MM | $1,477.08MM |
| Inventory | $637.38MM | $707.98MM | $959.02MM |
| Assets | $2,292.41MM | $2,424.52MM | $2,493.08MM |
| Operating Cash Flow | $208.76MM | $231.05MM | $113.63MM |
| Capital expenditure | $43.97MM | $39.42MM | $37.97MM |
| Investing Cash Flow | $-43.90MM | $-39.32MM | $-37.97MM |
| Financing Cash Flow | $-174.11MM | $-170.98MM | $-83.69MM |
| Earnings Per Share** | $4.13 | $6.17 | $6.64 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.