Dorman Products, Inc.
General ticker "DORM" information:
- Sector: Consumer Discretionary
- Industry: Auto - Parts
- Capitalization: $4.0B (TTM average)
Dorman Products, Inc. follows the US Stock Market performance with the rate: 4.3%.
Estimated limits based on current volatility of 1.5%: low 124.10$, high 127.86$
Factors to consider:
- Total employees count: 3787 (-2.2%) as of 2024
- US accounted for 92.0% of revenue in the fiscal year ended 2024-12-31
- Top business risk factors: Loss of major customers, Technological changes, Market competition, Foreign supplier dependency, Economic downturns and volatility
- Price in estimated range
- Earnings for 3 months up through Q1 are below our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2025-12-31 to 2027-12-31
- 2025-12-31 to 2026-12-31 estimated range: [96.16$, 138.17$]
- 2026-12-31 to 2027-12-31 estimated range: [92.60$, 134.46$]
Financial Metrics affecting the DORM estimates:
- Negative: with PPE of 14.2 at the end of fiscal year the price was very high
- Positive: 7.54 < Operating profit margin, % of 14.06
- Positive: Industry inventory ratio change (median), % of 0.16 <= 0.28
- Positive: Interest expense per share per price, % of 0.74 <= 3.31
- Positive: 42.59 < Shareholder equity ratio, % of 59.25 <= 64.29
- Positive: 5.46 < Industry operating cash flow per share per price (median), % of 10.35
- Negative: Industry earnings per price (median), % of 0 <= 0
- Positive: -0.02 < Operating cash flow per share per price, % of 2.94
- Positive: Return on assets ratio (scaled to [-100,100]) of 7.57 > 6.06
- Positive: -4.41 < Investing cash flow per share per price, % of -0.98
Short-term DORM quotes
Long-term DORM plot with estimates
Financial data
| YTD | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|---|---|---|
| Operating Revenue | $1,929.79MM | $2,009.20MM | $2,130.32MM |
| Operating Expenses | $1,715.03MM | $1,716.29MM | $1,830.77MM |
| Operating Income | $214.76MM | $292.91MM | $299.55MM |
| Non-Operating Income | $-46.26MM | $-36.66MM | $-24.10MM |
| Interest Expense | $48.06MM | $39.73MM | $28.57MM |
| Income(Loss) | $168.50MM | $256.25MM | $275.44MM |
| Taxes | $39.24MM | $66.25MM | $71.25MM |
| Net Income(Loss)* | $129.26MM | $190.00MM | $204.19MM |
| Stockholders Equity | $1,168.20MM | $1,293.47MM | $1,477.08MM |
| Inventory | $637.38MM | $707.98MM | $959.02MM |
| Assets | $2,292.41MM | $2,424.52MM | $2,493.08MM |
| Operating Cash Flow | $208.76MM | $231.05MM | $113.63MM |
| Capital expenditure | $43.97MM | $39.42MM | $37.97MM |
| Investing Cash Flow | $-43.90MM | $-39.32MM | $-37.97MM |
| Financing Cash Flow | $-174.11MM | $-170.98MM | $-83.69MM |
| Earnings Per Share** | $4.13 | $6.17 | $6.64 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.