Brandywine Realty Trust
General ticker "BDN" information:
- Sector: Real Estate
- Industry: REIT - Office
- Capitalization: $610.1M (TTM average)
Brandywine Realty Trust does not follow the US Stock Market performance with the rate: -12.8%.
Estimated limits based on current volatility of 2.3%: low 2.94$, high 3.08$
Factors to consider:
- Company pays dividends (quarterly): last record date 2026-07-08, amount 0.08$ (Y10.53%)
- Total employees count: 278 (-2.5%) as of 2025
- Company does not operate outside US (retrieved using AI)
- Top business risk factors: Tenant defaults, Interest rate risk, Economic downturns and volatility, Construction delays, Regulatory and compliance
- Price in estimated range
- Earnings for 6 months up through Q2 exceed our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2025-12-31 to 2027-12-31
- 2025-12-31 to 2026-12-31 estimated range: [2.37$, 3.68$]
- 2026-12-31 to 2027-12-31 estimated range: [2.27$, 3.52$]
Financial Metrics affecting the BDN estimates:
- Positive: with PPE of 12.2 at the end of fiscal year the price was very low
- Positive: Operating cash flow per share per price, % of 23.05 > 12.98
- Positive: -4.17 < Operating profit margin, % of 5.40
- Negative: negative Net income
- Positive: 19.10 < Shareholder equity ratio, % of 22.10 <= 42.34
Short-term BDN quotes
Long-term BDN plot with estimates
Financial data
| YTD | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|---|---|---|
| Operating Revenue | $523.60MM | $507.81MM | $493.70MM |
| Operating Expenses | $545.18MM | $452.93MM | $467.05MM |
| Operating Income | $-21.58MM | $54.88MM | $26.66MM |
| Non-Operating Income | $-175.75MM | $-251.35MM | $-205.41MM |
| Interest Expense | $95.46MM | $116.31MM | $134.96MM |
| Income(Loss) | $-197.33MM | $-196.47MM | $-178.75MM |
| Taxes | $0.07MM | $0.01MM | $0.11MM |
| Net Income(Loss)* | $-196.79MM | $-195.91MM | $-178.25MM |
| Stockholders Equity | $1,317.38MM | $1,038.63MM | $792.73MM |
| Assets | $3,732.45MM | $3,492.21MM | $3,586.24MM |
| Operating Cash Flow | $177.27MM | $181.12MM | $116.70MM |
| Capital expenditure | $156.46MM | $129.76MM | $113.40MM |
| Investing Cash Flow | $-174.91MM | $-120.19MM | $-206.28MM |
| Financing Cash Flow | $46.79MM | $-32.30MM | $55.71MM |
| Earnings Per Share** | $-1.14 | $-1.14 | $-1.03 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.