Brandywine Realty Trust
General ticker "BDN" information:
- Sector: Real Estate
- Industry: REIT - Office
- Capitalization: $610.1M (TTM average)
Brandywine Realty Trust does not follow the US Stock Market performance with the rate: -20.6%.
Estimated limits based on current volatility of 1.5%: low 3.14$, high 3.24$
Factors to consider:
- Company pays dividends (quarterly): last record date 2026-04-02, amount 0.08$ (Y10.42%)
- Total employees count: 278 (-2.5%) as of 2025
- Company does not operate outside US (retrieved using AI)
- Top business risk factors: Geopolitical risks, Pandemic risks, Acquisition/divestiture risks, Labor/talent shortage/retention, Liquidity and credit risks
- Price in estimated range
- Earnings for 3 months up through Q1 exceed our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2025-12-31 to 2027-12-31
- 2025-12-31 to 2026-12-31 estimated range: [2.16$, 3.52$]
- 2026-12-31 to 2027-12-31 estimated range: [2.07$, 3.33$]
Financial Metrics affecting the BDN estimates:
- Positive: with PPE of 12.3 at the end of fiscal year the price was very low
- Positive: Operating cash flow per share per price, % of 22.80 > 12.90
- Negative: negative Net income
- Positive: 7.54 < Operating profit margin, % of 16.68
- Positive: 19.24 < Shareholder equity ratio, % of 22.10 <= 42.59
- Positive: Industry operating profit margin (median), % of 14.76 > 9.60
- Negative: Investing cash flow per share per price, % of -40.30 <= -14.17
Short-term BDN quotes
Long-term BDN plot with estimates
Financial data
| YTD | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|---|---|---|
| Operating Revenue | $523.60MM | $507.81MM | $484.45MM |
| Operating Expenses | $545.18MM | $452.93MM | $403.65MM |
| Operating Income | $-21.58MM | $54.88MM | $80.80MM |
| Non-Operating Income | $-175.75MM | $-251.35MM | $-259.56MM |
| Interest Expense | $95.46MM | $116.31MM | $134.96MM |
| Income(Loss) | $-197.33MM | $-196.47MM | $-178.75MM |
| Taxes | $0.07MM | $0.01MM | $0.11MM |
| Net Income(Loss)* | $-196.79MM | $-195.91MM | $-178.87MM |
| Stockholders Equity | $1,317.38MM | $1,038.63MM | $792.73MM |
| Assets | $3,732.45MM | $3,492.21MM | $3,586.24MM |
| Operating Cash Flow | $177.27MM | $181.12MM | $116.70MM |
| Capital expenditure | $156.46MM | $129.76MM | $74.00MM |
| Investing Cash Flow | $-174.91MM | $-120.19MM | $-206.28MM |
| Financing Cash Flow | $46.79MM | $-32.30MM | $55.71MM |
| Earnings Per Share** | $-1.14 | $-1.14 | $-1.03 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.