Douglas Emmett, Inc.
General ticker "DEI" information:
- Sector: Real Estate
- Industry: REIT - Office
- Capitalization: $2.1B (TTM average)
Douglas Emmett, Inc. follows the US Stock Market performance with the rate: 8.0%.
Estimated limits based on current volatility of 1.2%: low 11.35$, high 11.64$
Factors to consider:
- Company pays dividends (quarterly): last record date 2026-06-30, amount 0.19$ (Y6.71%)
- Total employees count: 770 (+2.7%) as of 2024
- Company does not operate outside US (retrieved using AI)
- Top business risk factors: Inflationary pressures, Economic downturns and volatility, Geographic concentration, Liquidity and credit risks, Market competition
- Price in estimated range
- Earnings for 6 months up through Q2 exceed our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2025-12-31 to 2027-12-31
- 2025-12-31 to 2026-12-31 estimated range: [7.00$, 12.13$]
- 2026-12-31 to 2027-12-31 estimated range: [6.33$, 10.95$]
Financial Metrics affecting the DEI estimates:
- Positive: with PPE of 113.1 at the end of fiscal year the price was low
- Positive: Operating cash flow per share per price, % of 20.78 > 13.08
- Positive: Operating profit margin, % of 18.97 > 18.77
- Negative: Industry inventory ratio change (median), % of 1.57 > 0.27
- Negative: 18.97 < Shareholder equity ratio, % of 20.51 <= 42.26
- Positive: -3.10 < Return on assets ratio (scaled to [-100,100]) of 0.12
- Negative: 0 < Inventory ratio change, % of 0.12
- Negative: Industry earnings per price (median), % of 0.84 <= 4.32
- Negative: Investing cash flow per share per price, % of -14.26 <= -4.49
Short-term DEI quotes
Long-term DEI plot with estimates
Financial data
| YTD | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|---|---|---|
| Operating Revenue | $796.01MM | $986.48MM | $1,003.98MM |
| Operating Expenses | $871.85MM | $779.66MM | $813.53MM |
| Operating Income | $-75.84MM | $206.82MM | $190.45MM |
| Non-Operating Income | $0.00MM | $-199.23MM | $-201.88MM |
| Interest Expense | $209.47MM | $229.44MM | $266.68MM |
| Income(Loss) | $-75.84MM | $7.59MM | $-11.43MM |
| Net Income(Loss)* | $-42.71MM | $23.52MM | $16.27MM |
| Stockholders Equity | $2,219.86MM | $2,058.65MM | $1,904.56MM |
| Assets | $9,644.22MM | $9,403.70MM | $9,288.18MM |
| Operating Cash Flow | $426.96MM | $408.69MM | $386.85MM |
| Capital expenditure | $189.16MM | $239.39MM | $192.40MM |
| Investing Cash Flow | $-233.59MM | $-240.76MM | $-265.34MM |
| Financing Cash Flow | $60.87MM | $-246.46MM | $-225.34MM |
| Earnings Per Share** | $-0.25 | $0.14 | $0.10 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.