Kilroy Realty Corporation
General ticker "KRC" information:
- Sector: Real Estate
- Industry: REIT - Office
- Capitalization: $4.3B (TTM average)
Kilroy Realty Corporation follows the US Stock Market performance with the rate: 11.5%.
Estimated limits based on current volatility of 1.1%: low 35.87$, high 36.66$
Factors to consider:
- Company pays dividends (quarterly): last record date 2026-06-30, amount 0.54$ (Y5.92%)
- Total employees count: 229 (-7.7%) as of 2024
- Company does not operate outside US (retrieved using AI)
- Top business risk factors: Geopolitical risks, Tenant defaults, Geographic concentration, Regulatory and compliance, Climate change and natural disasters
- Price in estimated range
- Earnings for 6 months up through Q2 are below our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2025-12-31 to 2027-12-31
- 2025-12-31 to 2026-12-31 estimated range: [30.13$, 40.30$]
- 2026-12-31 to 2027-12-31 estimated range: [30.19$, 40.47$]
Financial Metrics affecting the KRC estimates:
- Positive: with PPE of 16.3 at the end of fiscal year the price was neutral
- Positive: Operating profit margin, % of 28.36 > 18.77
- Positive: 6.77 < Operating cash flow per share per price, % of 12.56
- Positive: 42.26 < Shareholder equity ratio, % of 49.66 <= 63.63
- Positive: 1.88 < Return on assets ratio (scaled to [-100,100]) of 2.47
- Negative: Investing cash flow per share per price, % of -5.33 <= -4.49
- Positive: Industry operating cash flow per share per price (median), % of 18.84 > 10.39
- Negative: Interest expense per share per price, % of 4.10 > 3.34
Short-term KRC quotes
Long-term KRC plot with estimates
Financial data
| YTD | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|---|---|---|
| Operating Revenue | $1,129.69MM | $1,135.63MM | $1,112.70MM |
| Operating Expenses | $799.78MM | $801.12MM | $797.19MM |
| Operating Income | $329.91MM | $334.51MM | $315.51MM |
| Non-Operating Income | $-91.62MM | $-101.56MM | $-37.00MM |
| Interest Expense | $114.22MM | $145.29MM | $185.00MM |
| Income(Loss) | $238.29MM | $232.95MM | $278.51MM |
| Net Income(Loss)* | $212.24MM | $210.97MM | $276.10MM |
| Stockholders Equity | $5,428.16MM | $5,382.05MM | $5,420.81MM |
| Assets | $11,401.05MM | $10,898.36MM | $10,915.08MM |
| Operating Cash Flow | $602.59MM | $541.15MM | $566.31MM |
| Capital expenditure | $543.82MM | $500.98MM | $687.96MM |
| Investing Cash Flow | $-800.40MM | $-225.04MM | $-240.03MM |
| Financing Cash Flow | $360.60MM | $-660.58MM | $-312.66MM |
| Earnings Per Share** | $1.81 | $1.79 | $2.32 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.