Kilroy Realty Corporation
General ticker "KRC" information:
- Sector: Real Estate
- Industry: REIT - Office
- Capitalization: $4.4B (TTM average)
Kilroy Realty Corporation follows the US Stock Market performance with the rate: 68.6%.
Estimated limits based on current volatility of 1.2%: low 37.86$, high 38.81$
Factors to consider:
- Company pays dividends (quarterly): last record date 2025-12-31, amount 0.54$ (Y5.73%)
- Total employees count: 229 (-7.7%) as of 2024
- Company does not operate outside US (retrieved using AI)
- Top business risk factors: Geopolitical risks, Operational and conduct risks, Sales declines and market oversupply, Cost increases, Regulatory and compliance
- Price in estimated range
- Earnings for 9 months up through Q3 are close to our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2024-12-31 to 2026-12-31
- 2024-12-31 to 2025-12-31 estimated range: [32.71$, 44.87$]
- 2025-12-31 to 2026-12-31 estimated range: [29.90$, 42.25$]
Financial Metrics affecting the KRC estimates:
- Negative: with PPE of 8.8 at the end of fiscal year the price was high
- Positive: Operating profit margin, % of 29.46 > 18.33
- Positive: 6.63 < Operating cash flow per share per price, % of 11.36
- Positive: Industry operating cash flow per share per price (median), % of 14.83 > 10.14
- Positive: 42.53 < Shareholder equity ratio, % of 49.38 <= 64.17
- Positive: Interest expense per share per price, % of 3.05 <= 3.31
- Positive: -3.57 < Return on assets ratio (scaled to [-100,100]) of -2.09
- Positive: Industry earnings per price (median), % of 4.87 > 4.45
- Positive: -14.19 < Investing cash flow per share per price, % of -4.72
Short-term KRC quotes
Long-term KRC plot with estimates
Financial data
| YTD | 2022-12-31 | 2023-12-31 | 2024-12-31 |
|---|---|---|---|
| Operating Revenue | $1,096.99MM | $1,129.69MM | $1,135.63MM |
| Operating Expenses | $772.31MM | $799.78MM | $801.12MM |
| Operating Income | $324.68MM | $329.91MM | $334.51MM |
| Non-Operating Income | $-65.18MM | $-91.62MM | $-101.56MM |
| Interest Expense | $84.28MM | $114.22MM | $145.29MM |
| R&D Expense | $0.00MM | $0.00MM | $0.00MM |
| Income(Loss) | $259.49MM | $238.29MM | $232.95MM |
| Profit(Loss)* | $232.62MM | $212.24MM | $210.97MM |
| Stockholders Equity | $5,437.05MM | $5,428.16MM | $5,382.05MM |
| Assets | $10,796.99MM | $11,401.05MM | $10,898.36MM |
| Operating Cash Flow | $592.24MM | $602.59MM | $541.15MM |
| Capital expenditure | $586.61MM | $543.82MM | $500.98MM |
| Investing Cash Flow | $-553.19MM | $-800.40MM | $-225.04MM |
| Financing Cash Flow | $-118.75MM | $360.60MM | $-660.58MM |
| Earnings Per Share** | $1.98 | $1.81 | $1.79 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.