Churchill Downs Incorporated
General ticker "CHDN" information:
- Sector: Consumer Discretionary
- Industry: Gambling, Resorts & Casinos
- Capitalization: $6.7B (TTM average)
Churchill Downs Incorporated does not follow the US Stock Market performance with the rate: -13.1%.
Estimated limits based on current volatility of 1.5%: low 81.54$, high 84.04$
Factors to consider:
- Company pays dividends (annually): last record date 2025-12-05, amount 0.44$ (Y0.55%)
- Total employees count: 9000 (+1.5%) as of 2025
- Top business risk factors: Extraordinary events, Weather impacts, Tax law changes, Reputation and brand risks, Labor/talent shortage/retention
- Current price 16.4% below estimated low
- Earnings for 6 months up through Q2 exceed our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2025-12-31 to 2027-12-31
- 2025-12-31 to 2026-12-31 estimated range: [96.41$, 131.44$]
- 2026-12-31 to 2027-12-31 estimated range: [105.23$, 141.63$]
Financial Metrics affecting the CHDN estimates:
- Negative: with PPE of 18.3 at the end of fiscal year the price was high
- Positive: 8.77 < Operating cash flow per share per price, % of 9.51
- Positive: 12.78 < Shareholder equity ratio, % of 13.49 <= 25.20
- Positive: 22.58 < Operating profit margin, % of 23.37
- Positive: 3.48 < Return on assets ratio (scaled to [-100,100]) of 4.90
- Positive: 9.52 < Industry operating cash flow per share per price (median), % of 9.68
- Positive: 0.01 < Industry earnings per price (median), % of 2.05
- Positive: -7.11 < Investing cash flow per share per price, % of -5.82
- Positive: Industry inventory ratio change (median), % of 0.02 <= 0.12
Short-term CHDN quotes
Long-term CHDN plot with estimates
Financial data
| YTD | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|---|---|---|
| Operating Revenue | $2,461.70MM | $2,734.30MM | $2,925.90MM |
| Operating Expenses | $1,897.70MM | $2,025.30MM | $2,242.10MM |
| Operating Income | $564.00MM | $709.00MM | $683.80MM |
| Non-Operating Income | $-2.20MM | $-135.80MM | $-151.40MM |
| Interest Expense | $268.40MM | $289.80MM | $297.70MM |
| Income(Loss) | $561.80MM | $573.20MM | $532.40MM |
| Taxes | $144.50MM | $144.10MM | $146.90MM |
| Net Income(Loss)* | $417.30MM | $426.80MM | $383.00MM |
| Stockholders Equity | $893.60MM | $1,083.60MM | $1,009.70MM |
| Inventory | $17.20MM | $11.60MM | $0.00MM |
| Assets | $6,955.50MM | $7,275.90MM | $7,484.50MM |
| Operating Cash Flow | $605.80MM | $772.70MM | $769.80MM |
| Capital expenditure | $676.50MM | $547.00MM | $460.20MM |
| Investing Cash Flow | $-718.00MM | $-545.20MM | $-471.50MM |
| Financing Cash Flow | $129.30MM | $-196.60MM | $-262.50MM |
| Earnings Per Share** | $5.55 | $5.77 | $5.41 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.