Goosehead Insurance, Inc
General ticker "GSHD" information:
- Sector: Financials
- Industry: Insurance - Diversified
- Capitalization: $2.1B (TTM average)
Goosehead Insurance, Inc does not follow the US Stock Market performance with the rate: -15.5%.
Estimated limits based on current volatility of 2.8%: low 56.07$, high 59.60$
Factors to consider:
- Total employees count: 1600 (+1.3%) as of 2025
- Company does not operate outside US (retrieved using AI)
- Top business risk factors: Economic downturns and volatility, Interest rate risk, Premium volatility, Carrier dependence, Market competition
- Earnings for 6 months up through Q2 exceed our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2025-12-31 to 2027-12-31
- 2025-12-31 to 2026-12-31 estimated range: [51.64$, 83.93$]
- 2026-12-31 to 2027-12-31 estimated range: [46.95$, 76.49$]
Financial Metrics affecting the GSHD estimates:
- Positive: with PPE of 40.5 at the end of fiscal year the price was neutral
- Positive: 15.80 < Operating profit margin, % of 20.38
- Positive: 7.19 < Return on assets ratio (scaled to [-100,100]) of 9.68
- Positive: 2.37 < Operating cash flow per share per price, % of 4.90
- Negative: Shareholder equity ratio, % of -23.02 <= 7.04
- Negative: 0.75 < Interest expense per share per price, % of 1.27
- Positive: -2.60 < Investing cash flow per share per price, % of -1.26
- Negative: 0 < Industry inventory ratio change (median), % of 0
- Positive: Inventory ratio change, % of 0 <= 0
Short-term GSHD quotes
Long-term GSHD plot with estimates
Financial data
| YTD | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|---|---|---|
| Operating Revenue | $261.28MM | $314.50MM | $365.30MM |
| Operating Expenses | $228.32MM | $253.37MM | $290.86MM |
| Operating Income | $32.96MM | $61.14MM | $74.45MM |
| Non-Operating Income | $-6.57MM | $-14.44MM | $-23.60MM |
| Interest Expense | $6.57MM | $7.34MM | $23.79MM |
| Income(Loss) | $26.39MM | $46.70MM | $50.85MM |
| Taxes | $2.69MM | $-2.41MM | $6.40MM |
| Net Income(Loss)* | $14.14MM | $30.43MM | $27.83MM |
| Stockholders Equity | $27.97MM | $43.89MM | $-95.50MM |
| Assets | $354.89MM | $397.65MM | $414.86MM |
| Operating Cash Flow | $50.83MM | $71.54MM | $91.76MM |
| Capital expenditure | $12.16MM | $0.98MM | $5.67MM |
| Investing Cash Flow | $-19.18MM | $-12.42MM | $-23.54MM |
| Financing Cash Flow | $-17.99MM | $-45.20MM | $-88.25MM |
| Earnings Per Share** | $0.59 | $1.23 | $1.11 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.