Western Union Co
General ticker "WU" information:
- Sector: Financials
- Industry: Financial Services
- Capitalization: $3.7B
Western Union Co does not follow the US Stock Market performance with the rate: -23.1%.
Estimated limits based on current volatility of 1.9%: low 10.70$, high 11.11$
Factors to consider:
- Company pays dividends: last record date 2024-09-16, amount 0.23$ (Y8.59%)
- US accounted for 35.2% of revenue in the fiscal year ended 2022-12-31
- Price in estimated range
- Earnings for 9 months up through Q3 are close to our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2023-12-31 to 2025-12-30
- 2023-12-31 to 2024-12-30 estimated range: [10.59$, 16.02$]
- 2024-12-30 to 2025-12-30 estimated range: [12.46$, 18.32$]
Financial Metrics affecting the WU estimates:
- Positive: 0.93 < Non-GAAP EPS, $ of 1.74
- Positive: Operating cash flow per share per price, % of 17.78 > 12.76
- Positive: 9.05 < Operating profit margin, % of 18.76
- Negative: 0.14 < Interest expense per share, $ of 0.28
- Positive: -0.96 < Investing cash flow per share, $ of -0.38
- Positive: 3.85 < Industry operating cash flow per share per price (median), % of 6.87
Short-term WU quotes
Long-term WU plot with estimates
Financial data
| YTD | 2021-12-31 | 2022-12-31 | 2023-12-31 |
|---|---|---|---|
| Operating Revenue | $5,070.80MM | $4,475.50MM | $4,357.00MM |
| Operating Expenses | $3,947.70MM | $3,590.60MM | $3,539.50MM |
| Operating Income | $1,123.10MM | $884.90MM | $817.50MM |
| Non-Operating Income | $-187.70MM | $123.70MM | $-71.70MM |
| Interest Expense | $105.50MM | $101.00MM | $105.30MM |
| R&D Expense | $0.00MM | $0.00MM | $0.00MM |
| Income(Loss) | $935.40MM | $1,008.60MM | $745.80MM |
| Taxes | $129.60MM | $98.00MM | $119.80MM |
| Profit(Loss) | $805.80MM | $910.60MM | $626.00MM |
| Stockholders Equity | $355.60MM | $477.80MM | $479.00MM |
| Assets | $8,823.50MM | $8,496.30MM | $8,198.80MM |
| Operating Cash Flow | $1,045.30MM | $581.60MM | $783.10MM |
| Capital expenditure | $214.60MM | $208.20MM | $147.80MM |
| Investing Cash Flow | $192.00MM | $525.50MM | $-140.80MM |
| Financing Cash Flow | $-1,269.50MM | $-1,177.30MM | $-896.80MM |
| Earnings Per Share* | $1.98 | $2.35 | $1.69 |
* EPS are Split Adjusted, recent splits may be reflected with a delay.