So-Young International Inc. (ADR)
General ticker "SY" information:
- Sector: Communication Services
- Industry: Interactive Media & Services
- Capitalization: $274.7M (TTM average)
So-Young International Inc. (ADR) follows the US Stock Market performance with the rate: 43.4%.
Estimated limits based on current volatility of 3.0%: low 2.97$, high 3.15$
Factors to consider:
- Company pays dividends (irregularly): last record date 2025-04-08, amount 0.03$ (Y0.96%)
- Total employees count: 862 as of 2019
- Current price 174.5% above estimated high
- Earnings for 18 months up through Q2 (+1 year) are below our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2023-12-31 to 2025-12-30
- 2023-12-31 to 2024-12-30 estimated range: [0.61$, 1.34$]
- 2024-12-30 to 2025-12-30 estimated range: [0.50$, 1.13$]
Financial Metrics affecting the SY estimates:
- Positive: with PPE of 8.0 at the end of fiscal year the price was very low
- Negative: negative Operating income
- Negative: negative Industry operating cash flow (median)
- Positive: Shareholder equity ratio, % of 76.03 > 63.39
- Positive: Interest expense per share per price, % of 0 <= 0.01
- Positive: -2.95 < Return on assets ratio (scaled to [-100,100]) of 0.80
Short-term SY quotes
Long-term SY plot with estimates
Financial data
| YTD | 2022-12-31 | 2023-12-31 | 2024-12-31 |
|---|---|---|---|
| Operating Revenue | CNY1,257.87MM | CNY1,498.03MM | CNY1,466.70MM |
| Operating Expenses | CNY1,360.68MM | CNY1,559.08MM | CNY2,091.19MM |
| Operating Income | CNY-102.81MM | CNY-61.05MM | CNY-624.49MM |
| Non-Operating Income | CNY15.73MM | CNY68.92MM | CNY36.41MM |
| R&D Expense | CNY235.09MM | CNY203.52MM | CNY165.03MM |
| Income(Loss) | CNY-87.07MM | CNY7.87MM | CNY-588.09MM |
| Taxes | CNY-20.96MM | CNY-18.07MM | CNY-0.91MM |
| Profit(Loss)* | CNY-65.55MM | CNY21.28MM | CNY-589.53MM |
| Stockholders Equity | CNY2,497.93MM | CNY2,444.13MM | CNY1,839.12MM |
| Inventory | CNY120.48MM | CNY118.92MM | CNY151.75MM |
| Assets | CNY3,197.87MM | CNY3,214.57MM | CNY2,735.16MM |
| Operating Cash Flow | CNY-112.87MM | CNY22.50MM | CNY-25.63MM |
| Capital expenditure | CNY15.71MM | CNY51.18MM | CNY62.55MM |
| Investing Cash Flow | CNY-572.21MM | CNY-202.61MM | CNY257.04MM |
| Financing Cash Flow | CNY-13.59MM | CNY-100.02MM | CNY-21.51MM |
| Earnings Per Share** | CNY-0.47 | CNY0.16 | CNY-4.40 |
| Ordinary share to ADR | 1.00x | 1.00x | 1.00x |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.