Re/Max Holdings Inc
General ticker "RMAX" information:
- Sector: Real Estate
- Industry: Real Estate Management & Development
- Capitalization: $235.9M
Re/Max Holdings Inc follows the US Stock Market performance with the rate: 41.7%.
Estimated limits based on current volatility of 3.0%: low 10.69$, high 11.35$
Factors to consider:
- Current price 30.0% below estimated low
- Earnings for 18 months up through Q2 (+1 year) are below our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2022-12-31 to 2024-12-30
- 2022-12-31 to 2023-12-31 estimated range: [16.36$, 24.57$]
- 2023-12-31 to 2024-12-30 estimated range: [15.58$, 23.69$]
Financial Metrics affecting the RMAX estimates:
- Positive: 0.93 < Non-GAAP EPS, $ of 2.16
- Positive: Operating cash flow per share per price, % of 19.25 > 12.76
- Positive: 9.05 < Operating profit margin, % of 15.70
- Positive: -0.96 < Investing cash flow per share, $ of -0.62
- Negative: Industry operating cash flow per share per price (median), % of 1.78 <= 3.85
- Positive: -0.25 < Return on assets ratio (scaled to [-100,100]) of 1.35
Short-term RMAX quotes
Long-term RMAX plot with estimates
Financial data
| YTD | 2020-12-31 | 2021-12-31 | 2022-12-31 |
|---|---|---|---|
| Operating Revenue | $266.00MM | $329.70MM | $353.39MM |
| Operating Expenses | $227.99MM | $293.38MM | $297.91MM |
| Operating Income | $38.01MM | $36.32MM | $55.48MM |
| Non-Operating Income | $-8.88MM | $-58.48MM | $-37.35MM |
| Interest Expense | $9.22MM | $11.34MM | $20.90MM |
| R&D Expense | $0.00MM | $0.00MM | $1.20MM |
| Income(Loss) | $29.12MM | $-22.16MM | $18.13MM |
| Taxes | $9.10MM | $2.46MM | $8.64MM |
| Profit(Loss) | $20.02MM | $-24.62MM | $9.48MM |
| Stockholders Equity | $517.66MM | $508.27MM | $481.17MM |
| Inventory | $19.87MM | $32.13MM | $29.46MM |
| Assets | $546.37MM | $776.13MM | $695.23MM |
| Operating Cash Flow | $70.85MM | $42.44MM | $71.14MM |
| Capital expenditure | $6.90MM | $15.24MM | $9.93MM |
| Investing Cash Flow | $-17.53MM | $-194.92MM | $-11.50MM |
| Financing Cash Flow | $-36.00MM | $189.35MM | $-78.36MM |
| Earnings Per Share* | $1.10 | $-1.32 | $0.51 |
* EPS are Split Adjusted, recent splits may be reflected with a delay.