RE/MAX Holdings, Inc.
General ticker "RMAX" information:
- Sector: Real Estate
- Industry: Real Estate Management & Development
- Capitalization: $176.6M (TTM average)
RE/MAX Holdings, Inc. follows the US Stock Market performance with the rate: 26.6%.
Estimated limits based on current volatility of 1.3%: low 8.11$, high 8.32$
Factors to consider:
- Total employees count: 8735 as of 2024
- Top business risk factors: Strategic risks and growth management, Franchisee misconduct, Geopolitical risks, IT infrastructure vulnerabilities, Litigation risks
- Earnings for 9 months up through Q3 exceed our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2024-12-31 to 2026-12-31
- 2024-12-31 to 2025-12-31 estimated range: [8.43$, 15.42$]
- 2025-12-31 to 2026-12-31 estimated range: [8.30$, 15.29$]
Financial Metrics affecting the RMAX estimates:
- Positive: with PPE of 8.4 at the end of fiscal year the price was very low
- Positive: 7.86 < Operating profit margin, % of 13.06
- Positive: Operating cash flow per share per price, % of 29.37 > 13.24
- Positive: -8.75 < Industry operating profit margin (median), % of -1.96
- Positive: -2.95 < Return on assets ratio (scaled to [-100,100]) of 1.37
- Negative: Investing cash flow per share per price, % of -2.89 <= -0.66
- Negative: -0.75 < Inventory ratio change, % of 0
- Negative: Industry earnings per price (median), % of 0 <= 0
Short-term RMAX quotes
Long-term RMAX plot with estimates
Financial data
| YTD | 2022-12-31 | 2023-12-31 | 2024-12-31 |
|---|---|---|---|
| Operating Revenue | $353.39MM | $325.67MM | $307.69MM |
| Operating Expenses | $315.17MM | $336.31MM | $267.50MM |
| Operating Income | $38.21MM | $-10.64MM | $40.18MM |
| Non-Operating Income | $-20.08MM | $-30.90MM | $-33.98MM |
| Interest Expense | $20.90MM | $35.74MM | $36.26MM |
| Income(Loss) | $18.13MM | $-41.54MM | $6.20MM |
| Taxes | $7.37MM | $56.95MM | $-1.88MM |
| Profit(Loss)* | $6.11MM | $-69.02MM | $7.12MM |
| Stockholders Equity | $481.17MM | $411.06MM | $429.48MM |
| Inventory | $29.46MM | $0.00MM | $0.00MM |
| Assets | $695.23MM | $577.15MM | $581.59MM |
| Operating Cash Flow | $71.14MM | $28.26MM | $59.65MM |
| Capital expenditure | $9.93MM | $6.42MM | $6.62MM |
| Investing Cash Flow | $-11.50MM | $-5.64MM | $-5.88MM |
| Financing Cash Flow | $-78.36MM | $-35.82MM | $-8.27MM |
| Earnings Per Share** | $0.33 | $-3.81 | $0.38 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.