NIO Inc. (ADR)
General ticker "NIO" information:
- Sector: Consumer Discretionary
- Industry: Automobiles
- Capitalization: $10.3B (TTM average)
NIO Inc. (ADR) follows the US Stock Market performance with the rate: 51.0%.
Estimated limits based on current volatility of 2.8%: low 4.88$, high 5.16$
Factors to consider:
- Total employees count: 9834 as of 2018
- Price in estimated range
- Earnings for 6 months up through Q2 are below our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2024-12-31 to 2026-12-31
- 2024-12-31 to 2025-12-31 estimated range: [3.24$, 7.44$]
- 2025-12-31 to 2026-12-31 estimated range: [3.63$, 8.13$]
Financial Metrics affecting the NIO estimates:
- Positive: with PPE of -2.8 at the end of fiscal year the price was low
- Negative: negative Operating income
- Negative: Operating cash flow per share per price, % of -11.70 <= 0.33
- Positive: Inventory ratio change, % of 0.21 <= 0.84
- Negative: Industry earnings per price (median), % of 0 <= 0
- Negative: negative Industry operating cash flow (median)
- Negative: negative Net income
Short-term NIO quotes
Long-term NIO plot with estimates
Financial data
| YTD | 2022-12-31 | 2023-12-31 | 2024-12-31 |
|---|---|---|---|
| Operating Revenue | CNY49,268.56MM | CNY55,617.93MM | CNY65,731.56MM |
| Operating Expenses | CNY64,909.22MM | CNY78,273.12MM | CNY87,605.63MM |
| Operating Income | CNY-15,640.66MM | CNY-22,655.18MM | CNY-21,874.07MM |
| Non-Operating Income | CNY1,258.66MM | CNY2,196.27MM | CNY-550.45MM |
| Interest Expense | CNY333.22MM | CNY403.53MM | CNY798.36MM |
| R&D Expense | CNY10,836.26MM | CNY13,431.40MM | CNY13,037.30MM |
| Income(Loss) | CNY-14,382.00MM | CNY-20,458.92MM | CNY-22,424.52MM |
| Taxes | CNY55.10MM | CNY260.83MM | CNY-22.82MM |
| Profit(Loss)* | CNY-14,559.44MM | CNY-21,146.97MM | CNY-22,657.69MM |
| Stockholders Equity | CNY23,868.17MM | CNY25,546.23MM | CNY5,967.02MM |
| Inventory | CNY8,191.39MM | CNY5,277.73MM | CNY7,087.22MM |
| Assets | CNY96,263.93MM | CNY117,383.20MM | CNY107,604.61MM |
| Operating Cash Flow | CNY-3,866.01MM | CNY-1,381.55MM | CNY-7,849.17MM |
| Capital expenditure | CNY6,972.85MM | CNY14,340.77MM | CNY9,142.29MM |
| Investing Cash Flow | CNY10,385.02MM | CNY-10,885.38MM | CNY-4,958.49MM |
| Financing Cash Flow | CNY-1,616.38MM | CNY27,662.88MM | CNY1,772.48MM |
| Earnings Per Share** | CNY-8.89 | CNY-12.44 | CNY-11.02 |
| Ordinary share to ADR | 1.00x | 1.00x | 1.00x |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.