Marriott International, Inc.
General ticker "MAR" information:
- Sector: Consumer Discretionary
- Industry: Hotels, Restaurants & Leisure
- Capitalization: $73.6B (TTM average)
Marriott International, Inc. follows the US Stock Market performance with the rate: 62.2%.
Estimated limits based on current volatility of 1.5%: low 300.66$, high 309.93$
Factors to consider:
- Company included in S&P500 list
- Company included in NASDAQ-100 index
- Company pays dividends (quarterly): last record date 2025-08-21, amount 0.67$ (Y0.91%)
- Total employees count: 418000 (+1.7%) as of 2024
- Countries other than US accounted for 22.0% of revenue in the fiscal year ended 2024-12-31
- Top business risk factors: Geopolitical risks, Economic downturns and volatility, Pandemic risks, Operational and conduct risks, Regulatory and compliance
- Price in estimated range
- Earnings for 9 months up through Q3 are close to our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2024-12-31 to 2026-12-31
- 2024-12-31 to 2025-12-31 estimated range: [243.18$, 336.07$]
- 2025-12-31 to 2026-12-31 estimated range: [260.66$, 360.20$]
Financial Metrics affecting the MAR estimates:
- Negative: with PPE of 30.2 at the end of fiscal year the price was very high
- Positive: 7.86 < Operating profit margin, % of 15.01
- Positive: Industry operating profit margin (median), % of 10.75 > 9.92
- Positive: 0.33 < Operating cash flow per share per price, % of 3.43
- Positive: Inventory ratio change, % of 0 <= 0
- Positive: Return on assets ratio (scaled to [-100,100]) of 8.32 > 6.04
Short-term MAR quotes
Long-term MAR plot with estimates
Financial data
| YTD | 2022-12-31 | 2023-12-31 | 2024-12-31 |
|---|---|---|---|
| Operating Revenue | $20,773.00MM | $23,713.00MM | $25,100.00MM |
| Operating Expenses | $17,311.00MM | $19,849.00MM | $21,333.00MM |
| Operating Income | $3,462.00MM | $3,864.00MM | $3,767.00MM |
| Non-Operating Income | $-348.00MM | $-486.00MM | $-616.00MM |
| Interest Expense | $403.00MM | $565.00MM | $695.00MM |
| Income(Loss) | $3,114.00MM | $3,378.00MM | $3,151.00MM |
| Taxes | $756.00MM | $295.00MM | $776.00MM |
| Profit(Loss)* | $2,358.00MM | $3,083.00MM | $2,375.00MM |
| Stockholders Equity | $568.00MM | $-682.00MM | $-2,992.00MM |
| Assets | $24,815.00MM | $25,674.00MM | $26,182.00MM |
| Operating Cash Flow | $2,363.00MM | $3,170.00MM | $2,749.00MM |
| Capital expenditure | $332.00MM | $452.00MM | $750.00MM |
| Investing Cash Flow | $-297.00MM | $-465.00MM | $-734.00MM |
| Financing Cash Flow | $-2,962.00MM | $-2,864.00MM | $-1,956.00MM |
| Earnings Per Share** | $7.27 | $10.23 | $8.36 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.