JFrog Ltd.
General ticker "FROG" information:
- Sector: Information Technology
- Industry: Software - Application
- Capitalization: $5.5B (TTM average)
JFrog Ltd. follows the US Stock Market performance with the rate: 44.6%.
Estimated limits based on current volatility of 3.6%: low 81.51$, high 87.59$
Factors to consider:
- Total employees count: 1600 as of 2024
- US accounted for 60.4% of revenue in the fiscal year ended 2024-12-31
- Top business risk factors: Strategic risks and growth management, Operational and conduct risks, Product development risks, Market competition, Labor/talent shortage/retention
- Earnings for 3 months up through Q1 are close to our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2025-12-31 to 2027-12-31
- 2025-12-31 to 2026-12-31 estimated range: [47.54$, 80.99$]
- 2026-12-31 to 2027-12-31 estimated range: [44.39$, 76.92$]
Financial Metrics affecting the FROG estimates:
- Negative: with PPE of 80.4 at the end of fiscal year the price was high
- Negative: negative Operating income
- Positive: -0.02 < Operating cash flow per share per price, % of 1.90
- Positive: Industry inventory ratio change (median), % of -0.58 <= -0.16
- Positive: Shareholder equity ratio, % of 66.16 > 64.29
- Negative: negative Net income
- Positive: Interest expense per share per price, % of 0 <= 0.01
- Positive: -0.03 < Industry operating cash flow per share per price (median), % of 1.50
Short-term FROG quotes
Long-term FROG plot with estimates
Financial data
| YTD | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|---|---|---|
| Operating Revenue | $349.89MM | $428.49MM | $531.84MM |
| Operating Expenses | $425.43MM | $519.59MM | $623.69MM |
| Operating Income | $-75.55MM | $-91.10MM | $-91.85MM |
| Non-Operating Income | $21.03MM | $25.28MM | $25.82MM |
| R&D Expense | $134.58MM | $160.86MM | $195.09MM |
| Income(Loss) | $-54.52MM | $-65.82MM | $-66.04MM |
| Taxes | $6.74MM | $3.42MM | $5.78MM |
| Net Income(Loss)* | $-61.26MM | $-69.24MM | $-71.82MM |
| Stockholders Equity | $679.12MM | $773.53MM | $887.45MM |
| Assets | $972.56MM | $1,129.91MM | $1,341.38MM |
| Operating Cash Flow | $74.16MM | $110.92MM | $145.73MM |
| Capital expenditure | $1.98MM | $3.14MM | $3.46MM |
| Investing Cash Flow | $-53.48MM | $-165.36MM | $-152.27MM |
| Financing Cash Flow | $18.37MM | $21.23MM | $31.21MM |
| Earnings Per Share** | $-0.59 | $-0.63 | $-0.62 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.