JFrog Ltd
General ticker "FROG" information:
- Sector: Information Technology
- Industry: Software
- Capitalization: $3.4B
JFrog Ltd does not follow the US Stock Market performance with the rate: -13.6%.
Estimated limits based on current volatility of 1.9%: low 30.06$, high 31.26$
Factors to consider:
- US accounted for 63.0% of revenue in the fiscal year ended 2022-12-31
- Price in estimated range
- Earnings for 9 months up through Q3 are close to our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2023-12-31 to 2025-12-30
- 2023-12-31 to 2024-12-30 estimated range: [24.77$, 42.51$]
- 2024-12-30 to 2025-12-30 estimated range: [24.33$, 42.36$]
Financial Metrics affecting the FROG estimates:
- Negative: Operating profit margin, % of -17.76 <= 1.03
- Positive: 0.10 < Non-GAAP EPS, $ of 0.51
- Negative: negative Net income
- Positive: Interest expense per share, $ of 0 <= 0
- Negative: Industry operating cash flow per share per price (median), % of 1.79 <= 3.85
- Positive: -0.96 < Investing cash flow per share, $ of -0.52
Short-term FROG quotes
Long-term FROG plot with estimates
Financial data
| YTD | 2021-12-31 | 2022-12-31 | 2023-12-31 |
|---|---|---|---|
| Operating Revenue | $206.68MM | $280.04MM | $349.89MM |
| Operating Expenses | $275.05MM | $369.88MM | $425.43MM |
| Operating Income | $-68.37MM | $-89.84MM | $-75.55MM |
| Non-Operating Income | $0.74MM | $5.09MM | $21.03MM |
| R&D Expense | $79.60MM | $121.22MM | $134.58MM |
| Income(Loss) | $-67.62MM | $-84.75MM | $-54.52MM |
| Taxes | $-3.42MM | $5.44MM | $6.74MM |
| Profit(Loss) | $-64.20MM | $-90.18MM | $-61.26MM |
| Stockholders Equity | $638.58MM | $624.77MM | $679.12MM |
| Assets | $852.53MM | $871.22MM | $972.56MM |
| Operating Cash Flow | $27.90MM | $21.43MM | $74.16MM |
| Capital expenditure | $4.83MM | $4.63MM | $1.98MM |
| Investing Cash Flow | $-125.55MM | $-53.34MM | $-53.48MM |
| Financing Cash Flow | $1.44MM | $11.03MM | $18.37MM |
| Earnings Per Share* | $-0.68 | $-0.91 | $-0.59 |
* EPS are Split Adjusted, recent splits may be reflected with a delay.