First Industrial Realty Trust, Inc.
General ticker "FR" information:
- Sector: Real Estate
- Industry: Industrial REITs
- Capitalization: $6.8B (TTM average)
First Industrial Realty Trust, Inc. follows the US Stock Market performance with the rate: 50.7%.
Estimated limits based on current volatility of 1.1%: low 56.12$, high 57.42$
Factors to consider:
- Company pays dividends (quarterly): last record date 2025-09-30, amount 0.45$ (Y3.17%)
- Total employees count: 151 as of 2024
- Top business risk factors: Economic downturns and volatility, Lease renewals, Development risks, Financing risks, Liquidity and credit risks
- Price in estimated range
- Earnings for 9 months up through Q3 exceed our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2024-12-31 to 2026-12-31
- 2024-12-31 to 2025-12-31 estimated range: [46.09$, 63.06$]
- 2025-12-31 to 2026-12-31 estimated range: [48.05$, 65.89$]
Financial Metrics affecting the FR estimates:
- Negative: with PPE of 19.1 at the end of fiscal year the price was very high
- Positive: Operating profit margin, % of 44.30 > 18.64
- Positive: Industry operating cash flow per share per price (median), % of 10.79 > 10.33
- Positive: 41.86 < Shareholder equity ratio, % of 50.66 <= 63.39
- Positive: 1.87 < Return on assets ratio (scaled to [-100,100]) of 5.33
- Positive: Industry earnings per price (median), % of 5.87 > 4.43
- Positive: -4.48 < Investing cash flow per share per price, % of -1.97
- Positive: Industry operating profit margin (median), % of 42.52 > 9.92
Short-term FR quotes
Long-term FR plot with estimates
Financial data
| YTD | 2022-12-31 | 2023-12-31 | 2024-12-31 |
|---|---|---|---|
| Operating Revenue | $654.87MM | $618.20MM | $672.18MM |
| Operating Expenses | $364.84MM | $355.88MM | $374.41MM |
| Operating Income | $290.03MM | $262.32MM | $297.77MM |
| Non-Operating Income | $114.94MM | $32.21MM | $4.29MM |
| Interest Expense | $52.20MM | $74.33MM | $82.97MM |
| Income(Loss) | $404.98MM | $294.53MM | $302.06MM |
| Taxes | $23.36MM | $8.69MM | $6.08MM |
| Profit(Loss)* | $359.13MM | $274.82MM | $287.34MM |
| Stockholders Equity | $2,459.20MM | $2,562.97MM | $2,665.61MM |
| Assets | $4,954.32MM | $5,175.77MM | $5,261.43MM |
| Operating Cash Flow | $410.94MM | $304.81MM | $352.49MM |
| Capital expenditure | $522.37MM | $0.00MM | $0.00MM |
| Investing Cash Flow | $-629.11MM | $-378.31MM | $-131.62MM |
| Financing Cash Flow | $304.50MM | $-27.78MM | $-213.03MM |
| Earnings Per Share** | $2.72 | $2.08 | $2.17 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.