Douglas Emmett, Inc.
General ticker "DEI" information:
- Sector: Real Estate
- Industry: REIT - Office
- Capitalization: $2.6B (TTM average)
Douglas Emmett, Inc. follows the US Stock Market performance with the rate: 4.4%.
Estimated limits based on current volatility of 1.3%: low 10.88$, high 11.18$
Factors to consider:
- Company pays dividends (quarterly): last record date 2025-12-31, amount 0.19$ (Y6.83%)
- Total employees count: 770 as of 2024
- Company does not operate outside US (retrieved using AI)
- Top business risk factors: Pandemic risks, Inflationary pressures, Economic downturns and volatility, Geographic concentration, Market competition
- Current price 12.4% below estimated low
- Earnings for 9 months up through Q3 are below our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2024-12-31 to 2026-12-31
- 2024-12-31 to 2025-12-31 estimated range: [14.45$, 21.56$]
- 2025-12-31 to 2026-12-31 estimated range: [12.70$, 19.65$]
Financial Metrics affecting the DEI estimates:
- Positive: with PPE of 10.8 at the end of fiscal year the price was neutral
- Positive: Operating profit margin, % of 20.97 > 18.33
- Positive: Operating cash flow per share per price, % of 13.20 > 12.91
- Positive: Industry operating cash flow per share per price (median), % of 14.83 > 10.14
- Positive: Inventory ratio change, % of -0.20 <= 0
- Negative: Return on assets ratio (scaled to [-100,100]) of -0.08 <= 1.77
Short-term DEI quotes
Long-term DEI plot with estimates
Financial data
| YTD | 2022-12-31 | 2023-12-31 | 2024-12-31 |
|---|---|---|---|
| Operating Revenue | $849.28MM | $1,020.49MM | $986.48MM |
| Operating Expenses | $752.74MM | $870.82MM | $779.66MM |
| Operating Income | $96.54MM | $149.67MM | $206.82MM |
| Non-Operating Income | $0.00MM | $-225.51MM | $-199.23MM |
| Interest Expense | $150.19MM | $209.47MM | $229.44MM |
| Income(Loss) | $96.54MM | $-75.84MM | $7.59MM |
| Profit(Loss)* | $97.14MM | $-42.71MM | $23.52MM |
| Stockholders Equity | $2,562.41MM | $2,219.86MM | $2,058.65MM |
| Assets | $9,747.45MM | $9,644.22MM | $9,403.70MM |
| Operating Cash Flow | $496.89MM | $426.96MM | $408.69MM |
| Capital expenditure | $238.12MM | $189.16MM | $239.39MM |
| Investing Cash Flow | $-560.95MM | $-233.59MM | $-240.76MM |
| Financing Cash Flow | $-3.00MM | $60.87MM | $-246.46MM |
| Earnings Per Share** | $0.55 | $-0.25 | $0.14 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.