Brandywine Realty Trust
General ticker "BDN" information:
- Sector: Real Estate
- Industry: REIT - Office
- Capitalization: $764.2M (TTM average)
Brandywine Realty Trust follows the US Stock Market performance with the rate: 2.6%.
Estimated limits based on current volatility of 1.8%: low 2.96$, high 3.07$
Factors to consider:
- Company pays dividends (quarterly): last record date 2025-10-09, amount 0.08$ (Y10.63%)
- Total employees count: 285 (-14.4%) as of 2024
- Company does not operate outside US (retrieved using AI)
- Top business risk factors: Geopolitical risks, Pandemic risks, Acquisition/divestiture risks, Labor/talent shortage/retention, Liquidity and credit risks
- Current price 31.9% below estimated low
- Earnings for 9 months up through Q3 are below our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2024-12-31 to 2026-12-31
- 2024-12-31 to 2025-12-31 estimated range: [4.42$, 7.07$]
- 2025-12-31 to 2026-12-31 estimated range: [3.88$, 6.43$]
Financial Metrics affecting the BDN estimates:
- Positive: with PPE of 6.8 at the end of fiscal year the price was very low
- Positive: 7.86 < Operating profit margin, % of 10.81
- Positive: Operating cash flow per share per price, % of 19.13 > 13.24
- Positive: Industry operating cash flow per share per price (median), % of 14.79 > 10.33
- Negative: negative Net income
- Positive: Industry inventory ratio change (median), % of -0.30 <= -0.15
Short-term BDN quotes
Long-term BDN plot with estimates
Financial data
| YTD | 2022-12-31 | 2023-12-31 | 2024-12-31 |
|---|---|---|---|
| Operating Revenue | $531.78MM | $523.60MM | $507.81MM |
| Operating Expenses | $412.05MM | $545.18MM | $452.93MM |
| Operating Income | $119.73MM | $-21.58MM | $54.88MM |
| Non-Operating Income | $-65.68MM | $-175.75MM | $-251.35MM |
| Interest Expense | $68.76MM | $95.46MM | $116.31MM |
| Income(Loss) | $54.05MM | $-197.33MM | $-196.47MM |
| Taxes | $0.06MM | $0.07MM | $0.01MM |
| Profit(Loss)* | $53.82MM | $-196.79MM | $-195.91MM |
| Stockholders Equity | $1,625.63MM | $1,317.38MM | $1,038.63MM |
| Assets | $3,874.51MM | $3,732.45MM | $3,492.21MM |
| Operating Cash Flow | $209.31MM | $177.27MM | $181.12MM |
| Capital expenditure | $263.01MM | $156.46MM | $129.76MM |
| Investing Cash Flow | $-190.59MM | $-174.91MM | $-120.19MM |
| Financing Cash Flow | $-28.63MM | $46.79MM | $-32.30MM |
| Earnings Per Share** | $0.31 | $-1.14 | $-1.14 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.