Brandywine Realty Trust
General ticker "BDN" information:
- Sector: Real Estate
- Industry: Office REITs
- Capitalization: $971.7M
Brandywine Realty Trust follows the US Stock Market performance with the rate: 48.1%.
Estimated limits based on current volatility of 2.5%: low 5.31$, high 5.58$
Factors to consider:
- Company pays dividends: last record date 2024-10-09, amount 0.15$ (Y11.09%)
- Earnings for 9 months up through Q3 are below our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2023-12-31 to 2025-12-30
- 2023-12-31 to 2024-12-30 estimated range: [3.05$, 5.25$]
- 2024-12-30 to 2025-12-30 estimated range: [3.32$, 5.53$]
Financial Metrics affecting the BDN estimates:
- Negative: Operating profit margin, % of -3.89 <= 1.03
- Positive: 0.93 < Non-GAAP EPS, $ of 1.14
- Negative: negative Net income
- Positive: Operating cash flow per share per price, % of 20.86 > 12.76
- Positive: Industry operating cash flow per share per price (median), % of 15.85 > 10.07
- Negative: 0.14 < Interest expense per share, $ of 0.58
Short-term BDN quotes
Long-term BDN plot with estimates
Financial data
| YTD | 2021-12-31 | 2022-12-31 | 2023-12-31 |
|---|---|---|---|
| Operating Revenue | $492.91MM | $557.47MM | $532.54MM |
| Operating Expenses | $399.61MM | $437.74MM | $554.13MM |
| Operating Income | $93.30MM | $119.73MM | $-21.58MM |
| Non-Operating Income | $-80.88MM | $-65.68MM | $-175.75MM |
| Interest Expense | $62.62MM | $71.86MM | $99.83MM |
| R&D Expense | $0.00MM | $0.00MM | $0.00MM |
| Income(Loss) | $12.41MM | $54.05MM | $-197.33MM |
| Taxes | $0.05MM | $0.06MM | $0.07MM |
| Profit(Loss) | $12.37MM | $53.99MM | $-197.40MM |
| Stockholders Equity | $1,690.27MM | $1,625.63MM | $1,317.38MM |
| Inventory | $39.90MM | $28.55MM | $0.00MM |
| Assets | $3,846.20MM | $3,874.51MM | $3,732.45MM |
| Operating Cash Flow | $190.87MM | $209.31MM | $177.27MM |
| Capital expenditure | $135.12MM | $263.01MM | $156.46MM |
| Investing Cash Flow | $-100.31MM | $-190.59MM | $-174.91MM |
| Financing Cash Flow | $-109.34MM | $-28.63MM | $46.79MM |
| Earnings Per Share* | $0.07 | $0.31 | $-1.15 |
* EPS are Split Adjusted, recent splits may be reflected with a delay.