Dropbox Inc
General ticker "DBX" information:
- Sector: Information Technology
- Industry: Software
- Capitalization: $9.4B
Dropbox Inc follows the US Stock Market performance with the rate: 11.1%.
Estimated limits based on current volatility of 1.6%: low 29.79$, high 30.74$
Factors to consider:
- US accounted for 56.7% of revenue in the fiscal year ended 2023-12-31
- Earnings for 9 months up through Q3 are close to our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2023-12-31 to 2025-12-30
- 2023-12-31 to 2024-12-30 estimated range: [27.97$, 43.67$]
- 2024-12-30 to 2025-12-30 estimated range: [33.09$, 50.54$]
Financial Metrics affecting the DBX estimates:
- Positive: 0.93 < Non-GAAP EPS, $ of 1.99
- Positive: Operating profit margin, % of 21.53 > 19.51
- Negative: Industry earnings per price (median), % of 0.97 <= 1.31
- Positive: 7.18 < Operating cash flow per share per price, % of 7.96
- Positive: Industry inventory ratio change (median), % of -7.26 <= -0.39
- Positive: Return on assets ratio (scaled to [-100,100]) of 13.20 > 7.10
- Positive: Inventory ratio change, % of 0.74 <= 1.08
Short-term DBX quotes
Long-term DBX plot with estimates
Financial data
YTD | 2021-12-31 | 2022-12-31 | 2023-12-31 |
---|---|---|---|
Operating Revenue | $2,157.90MM | $2,324.90MM | $2,501.60MM |
Operating Expenses | $1,883.50MM | $2,143.60MM | $1,962.90MM |
Operating Income | $274.40MM | $181.30MM | $538.70MM |
Non-Operating Income | $24.90MM | $11.40MM | $15.70MM |
Interest Expense | $12.70MM | $3.30MM | $15.20MM |
R&D Expense | $755.90MM | $891.90MM | $936.50MM |
Income(Loss) | $299.30MM | $192.70MM | $554.40MM |
Taxes | $-36.50MM | $-360.50MM | $100.80MM |
Profit(Loss) | $335.80MM | $553.20MM | $453.60MM |
Stockholders Equity | $-293.90MM | $-309.40MM | $-165.80MM |
Assets | $3,091.30MM | $3,110.10MM | $2,983.50MM |
Operating Cash Flow | $729.80MM | $797.30MM | $783.70MM |
Capital expenditure | $28.90MM | $34.90MM | $24.60MM |
Investing Cash Flow | $-524.80MM | $-48.50MM | $395.20MM |
Financing Cash Flow | $16.20MM | $-1,041.80MM | $-799.20MM |
Earnings Per Share* | $0.87 | $1.53 | $1.33 |
* EPS are Split Adjusted, recent splits may be reflected with a delay.