Dropbox, Inc.
General ticker "DBX" information:
- Sector: Information Technology
- Industry: Software
- Capitalization: $8.1B (TTM average)
Dropbox, Inc. follows the US Stock Market performance with the rate: 44.9%.
Estimated limits based on current volatility of 0.9%: low 29.65$, high 30.16$
Factors to consider:
- Total employees count: 2204 as of 2024
- US accounted for 56.8% of revenue in the fiscal year ended 2024-12-31
- Top business risk factors: Operational and conduct risks, Strain on management and resources, Labor/talent shortage/retention, Virtual work model risks, Geopolitical risks
- Price in estimated range
- Earnings for 9 months up through Q3 exceed our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2024-12-31 to 2026-12-31
- 2024-12-31 to 2025-12-31 estimated range: [25.96$, 37.47$]
- 2025-12-31 to 2026-12-31 estimated range: [28.47$, 40.85$]
Financial Metrics affecting the DBX estimates:
- Positive: with PPE of 12.0 at the end of fiscal year the price was neutral
- Positive: Operating profit margin, % of 19.08 > 18.64
- Negative: Shareholder equity ratio, % of -22.63 <= 18.93
- Positive: 6.82 < Operating cash flow per share per price, % of 9.29
- Negative: Industry operating profit margin (median), % of -3.62 <= 2.97
- Positive: Interest expense per share per price, % of 0 <= 0.01
- Positive: Investing cash flow per share per price, % of 4.61 > -0.66
Short-term DBX quotes
Long-term DBX plot with estimates
Financial data
| YTD | 2022-12-31 | 2023-12-31 | 2024-12-31 |
|---|---|---|---|
| Operating Revenue | $2,324.90MM | $2,501.60MM | $2,548.20MM |
| Operating Expenses | $2,143.60MM | $1,962.90MM | $2,062.00MM |
| Operating Income | $181.30MM | $538.70MM | $486.20MM |
| Non-Operating Income | $11.40MM | $15.70MM | $23.60MM |
| R&D Expense | $891.90MM | $936.50MM | $914.90MM |
| Income(Loss) | $192.70MM | $554.40MM | $509.80MM |
| Taxes | $-360.50MM | $100.80MM | $57.50MM |
| Profit(Loss)* | $553.20MM | $453.60MM | $452.30MM |
| Stockholders Equity | $-309.40MM | $-165.80MM | $-752.40MM |
| Assets | $3,110.10MM | $2,983.50MM | $3,325.20MM |
| Operating Cash Flow | $797.30MM | $783.70MM | $894.10MM |
| Capital expenditure | $34.90MM | $24.60MM | $22.50MM |
| Investing Cash Flow | $-48.50MM | $395.20MM | $443.80MM |
| Financing Cash Flow | $-1,041.80MM | $-799.20MM | $-586.60MM |
| Earnings Per Share** | $1.53 | $1.33 | $1.42 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.