Brunswick Corporation
General ticker "BC" information:
- Sector: Consumer Discretionary
- Industry: Leisure Products
- Capitalization: $4.1B (TTM average)
Brunswick Corporation follows the US Stock Market performance with the rate: 60.5%.
Estimated limits based on current volatility of 1.7%: low 68.43$, high 70.75$
Factors to consider:
- Company pays dividends (quarterly): last record date 2025-08-20, amount 0.43$ (Y2.47%)
- Total employees count: 15000 as of 2024
- US accounted for 67.7% of revenue in the fiscal year ended 2024-12-31
- Top business risk factors: Trade policy changes, Political instability, Supply chain disruptions, Cybersecurity threats, Labor/talent shortage/retention
- Price in estimated range
- Earnings for 9 months up through Q3 are below our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2024-12-31 to 2026-12-31
- 2024-12-31 to 2025-12-31 estimated range: [48.00$, 78.19$]
- 2025-12-31 to 2026-12-31 estimated range: [50.08$, 80.33$]
Financial Metrics affecting the BC estimates:
- Negative: with PPE of 14.4 at the end of fiscal year the price was very high
- Positive: -3.60 < Operating profit margin, % of 5.95
- Positive: 6.82 < Operating cash flow per share per price, % of 9.74
- Positive: -8.75 < Industry operating profit margin (median), % of 2.97
- Positive: 0 < Industry earnings per price (median), % of 4.11
- Positive: Interest expense per share per price, % of 2.86 <= 3.41
Short-term BC quotes
Long-term BC plot with estimates
Financial data
| YTD | 2022-12-31 | 2023-12-31 | 2024-12-31 |
|---|---|---|---|
| Operating Revenue | $6,812.20MM | $6,401.40MM | $5,237.10MM |
| Operating Expenses | $5,864.40MM | $5,666.50MM | $4,925.50MM |
| Operating Income | $947.80MM | $734.90MM | $311.60MM |
| Non-Operating Income | $-94.20MM | $-106.00MM | $-108.30MM |
| Interest Expense | $98.10MM | $112.40MM | $126.60MM |
| R&D Expense | $202.90MM | $185.20MM | $169.60MM |
| Income(Loss) | $853.60MM | $628.90MM | $203.30MM |
| Taxes | $172.30MM | $196.30MM | $54.00MM |
| Other Income(Loss) | $-4.30MM | $-12.20MM | $-19.20MM |
| Profit(Loss)* | $672.70MM | $408.20MM | $110.90MM |
| Stockholders Equity | $2,042.30MM | $2,087.40MM | $1,892.30MM |
| Inventory | $1,471.40MM | $1,476.80MM | $1,302.60MM |
| Assets | $6,321.30MM | $6,230.50MM | $5,677.70MM |
| Operating Cash Flow | $586.10MM | $733.60MM | $431.40MM |
| Capital expenditure | $388.30MM | $289.30MM | $167.40MM |
| Investing Cash Flow | $-443.20MM | $-378.90MM | $-168.90MM |
| Financing Cash Flow | $110.80MM | $-487.00MM | $-442.70MM |
| Earnings Per Share** | $8.99 | $5.81 | $1.65 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.