Brunswick Corporation
General ticker "BC" information:
- Sector: Consumer Discretionary
- Industry: Leisure Products
- Capitalization: $4.9B (TTM average)
Brunswick Corporation follows the US Stock Market performance with the rate: 24.8%.
Estimated limits based on current volatility of 2.0%: low 45.62$, high 47.49$
Factors to consider:
- Company pays dividends (quarterly): last record date 2025-02-24, amount 0.43$ (Y3.67%)
- US accounted for 67.7% of revenue in the fiscal year ended 2024-12-31
- Current price 11.7% below estimated low
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2024-12-31 to 2026-12-31
- 2024-12-31 to 2025-12-31 estimated range: [53.07$, 84.89$]
- 2025-12-31 to 2026-12-31 estimated range: [44.44$, 73.22$]
Financial Metrics affecting the BC estimates:
- Positive: Non-GAAP EPS, $ of 4.56 > 2.19
- Positive: -0.07 < Operating profit margin, % of 5.95
- Positive: Inventory ratio change, % of 1.04 <= 1.05
- Negative: Shareholder equity ratio, % of 3.52 <= 22.52
- Positive: 6.49 < Industry operating cash flow per share per price (median), % of 8.13
- Negative: Industry earnings per price (median), % of 2.83 <= 3.66
- Negative: Interest expense per share, $ of 1.90 > 0.67
- Positive: 7.09 < Operating cash flow per share per price, % of 8.74
Short-term BC quotes
Long-term BC plot with estimates
Financial data
YTD | 2022-12-31 | 2023-12-31 | 2024-12-31 |
---|---|---|---|
Operating Revenue | $6,812.20MM | $6,401.40MM | $5,237.10MM |
Operating Expenses | $5,864.40MM | $5,666.50MM | $4,925.50MM |
Operating Income | $947.80MM | $734.90MM | $311.60MM |
Non-Operating Income | $-94.20MM | $-106.00MM | $-108.30MM |
Interest Expense | $98.10MM | $112.40MM | $126.60MM |
R&D Expense | $202.90MM | $185.20MM | $169.60MM |
Income(Loss) | $853.60MM | $628.90MM | $203.30MM |
Taxes | $172.30MM | $196.30MM | $54.00MM |
Other Income(Loss) | $-4.30MM | $-12.20MM | $-19.20MM |
Profit(Loss)* | $672.70MM | $408.20MM | $149.30MM |
Stockholders Equity | $2,042.30MM | $2,087.40MM | $200.00MM |
Inventory | $1,471.40MM | $1,476.80MM | $1,302.60MM |
Assets | $6,321.30MM | $6,230.50MM | $5,677.70MM |
Operating Cash Flow | $586.10MM | $733.60MM | $431.40MM |
Capital expenditure | $388.30MM | $289.30MM | $167.40MM |
Investing Cash Flow | $-443.20MM | $-378.90MM | $-168.90MM |
Financing Cash Flow | $110.80MM | $-487.00MM | $-442.70MM |
Earnings Per Share** | $8.99 | $5.81 | $2.24 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.