Willis Towers Watson Public Limited Company
General ticker "WTW" information:
- Sector: Financials
- Industry: Insurance - Brokers
- Capitalization: $28.9B (TTM average)
Willis Towers Watson Public Limited Company does not follow the US Stock Market performance with the rate: -10.1%.
Estimated limits based on current volatility of 1.5%: low 304.55$, high 313.88$
Factors to consider:
- Earnings expected soon, date: 2026-10-29 bmo
- Company included in S&P500 list
- Company pays dividends (quarterly): last record date 2026-09-30, amount 0.96$ (Y1.22%)
- Total employees count: 46900 (-4.1%) as of 2025
- US accounted for 51.6% of revenue in the fiscal year ended 2024-12-31
- Top business risk factors: Strategic risks and growth management, Acquisition/divestiture risks, Technology implementation, Regulatory and compliance, Economic downturns and volatility
- Price in estimated range
- Earnings for 6 months up through Q2 are below our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2025-12-31 to 2027-12-31
- 2025-12-31 to 2026-12-31 estimated range: [284.42$, 384.48$]
- 2026-12-31 to 2027-12-31 estimated range: [286.77$, 389.47$]
Financial Metrics affecting the WTW estimates:
- Positive: with PPE of 19.4 at the end of fiscal year the price was neutral
- Positive: 22.58 < Operating profit margin, % of 23.01
- Positive: 4.90 < Operating cash flow per share per price, % of 5.44
- Positive: 3.66 < Industry operating cash flow per share per price (median), % of 5.00
- Positive: -0.14 < Investing cash flow per share per price, % of 1.37
- Positive: Industry inventory ratio change (median), % of 0.62 <= 1.15
- Positive: 7.79 < Industry operating profit margin (median), % of 12.89
- Positive: 5.14 < Return on assets ratio (scaled to [-100,100]) of 5.25
- Positive: Interest expense per share per price, % of 0.80 <= 1.42
- Negative: -0.37 < Inventory ratio change, % of 0
Short-term WTW quotes
Long-term WTW plot with estimates
Financial data
| YTD | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|---|---|---|
| Operating Revenue | $9,483.00MM | $9,930.00MM | $9,708.00MM |
| Operating Expenses | $8,118.00MM | $9,303.00MM | $7,474.00MM |
| Operating Income | $1,365.00MM | $627.00MM | $2,234.00MM |
| Non-Operating Income | $-89.00MM | $-525.00MM | $-281.00MM |
| Interest Expense | $235.00MM | $263.00MM | $260.00MM |
| Income(Loss) | $1,276.00MM | $102.00MM | $1,953.00MM |
| Taxes | $215.00MM | $192.00MM | $318.00MM |
| Other Income(Loss) | $3.00MM | $2.00MM | $-22.00MM |
| Net Income(Loss)* | $1,055.00MM | $-98.00MM | $1,605.00MM |
| Stockholders Equity | $9,520.00MM | $7,940.00MM | $7,976.00MM |
| Assets | $29,090.00MM | $27,681.00MM | $29,530.00MM |
| Operating Cash Flow | $1,345.00MM | $1,512.00MM | $1,775.00MM |
| Capital expenditure | $242.00MM | $245.00MM | $229.00MM |
| Investing Cash Flow | $-1,085.00MM | $250.00MM | $447.00MM |
| Financing Cash Flow | $-1,200.00MM | $-459.00MM | $-936.00MM |
| Earnings Per Share** | $10.05 | $-0.96 | $16.38 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.