Thule Group AB (publ) (ADR)
General ticker "THUPY" information:
- Sector: Consumer Discretionary
- Industry: Leisure
- Capitalization: $2.8B (TTM average)
Thule Group AB (publ) (ADR) does not follow the US Stock Market performance with the rate: -20.9%.
Estimated limits based on current volatility of 0.8%: low 11.10$, high 11.28$
Factors to consider:
- Company pays dividends (semi-annually): last record date 2026-05-13, amount 0.22$ (Y3.89%)
- Price in estimated range
- Earnings for 15 months up through Q1 (+1 year) exceed our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2024-12-31 to 2026-12-31
- 2024-12-31 to 2025-12-31 estimated range: [10.82$, 17.15$]
- 2025-12-31 to 2026-12-31 estimated range: [10.95$, 17.36$]
Financial Metrics affecting the THUPY estimates:
- Positive: with PPE of 30.2 at the end of fiscal year the price was very low
- Positive: 7.78 < Operating profit margin, % of 15.95
- Negative: Industry operating profit margin (median), % of -1.59 <= 2.95
- Positive: Return on assets ratio (scaled to [-100,100]) of 8.82 > 6.08
- Negative: Investing cash flow per share per price, % of -8.74 <= -4.44
- Negative: Operating cash flow per share per price, % of 6.52 <= 6.73
- Negative: Industry earnings per price (median), % of 0 <= 0
- Negative: 42.34 < Shareholder equity ratio, % of 54.12 <= 63.79
- Positive: 5.54 < Industry operating cash flow per share per price (median), % of 6.17
Short-term THUPY quotes
Long-term THUPY plot with estimates
Financial data
| YTD | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|---|---|---|
| Operating Revenue | SEK9,132.00MM | SEK9,541.00MM | SEK10,429.00MM |
| Operating Expenses | SEK7,627.00MM | SEK8,019.00MM | SEK8,789.00MM |
| Operating Income | SEK1,505.00MM | SEK1,522.00MM | SEK1,640.00MM |
| Non-Operating Income | SEK-85.00MM | SEK-75.00MM | SEK-166.00MM |
| Interest Expense | SEK162.00MM | SEK162.00MM | SEK228.00MM |
| R&D Expense | SEK0.00MM | SEK671.00MM | SEK710.63MM |
| Income(Loss) | SEK1,420.00MM | SEK1,447.00MM | SEK1,474.00MM |
| Taxes | SEK321.00MM | SEK0.00MM | SEK360.00MM |
| Net Income(Loss)* | SEK1,099.00MM | SEK1,122.00MM | SEK1,180.85MM |
| Stockholders Equity | SEK6,849.00MM | SEK8,095.00MM | SEK7,228.00MM |
| Inventory | SEK2,300.00MM | SEK2,155.00MM | SEK1,876.00MM |
| Assets | SEK10,966.00MM | SEK14,957.00MM | SEK13,742.00MM |
| Operating Cash Flow | SEK1,850.00MM | SEK2,310.00MM | SEK1,132.00MM |
| Capital expenditure | SEK251.00MM | SEK263.00MM | SEK348.00MM |
| Investing Cash Flow | SEK-251.00MM | SEK-3,099.00MM | SEK-335.00MM |
| Financing Cash Flow | SEK-1,679.00MM | SEK1,102.00MM | SEK-965.00MM |
| Earnings Per Share** | SEK5.22 | SEK5.30 | SEK5.48 |
| Ordinary share to ADR | 1.00x | 1.00x | 1.00x |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.