Thule Group AB (publ) (ADR)
General ticker "THUPY" information:
- Sector: Consumer Discretionary
- Industry: Leisure
- Capitalization: $6.0B (TTM average)
Thule Group AB (publ) (ADR) does not follow the US Stock Market performance with the rate: -16.2%.
Estimated limits based on current volatility of 2.5%: low 10.86$, high 11.42$
Factors to consider:
- Company pays dividends (irregularly): last record date 2025-10-06, amount 0.11$ (Y0.99%)
- Price in estimated range
- Earnings for 12 months up through Q4 are close to our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2024-12-31 to 2026-12-31
- 2024-12-31 to 2025-12-31 estimated range: [10.88$, 17.19$]
- 2025-12-31 to 2026-12-31 estimated range: [11.03$, 17.44$]
Financial Metrics affecting the THUPY estimates:
- Positive: with PPE of 30.6 at the end of fiscal year the price was very low
- Positive: 7.67 < Operating profit margin, % of 15.95
- Negative: Industry operating profit margin (median), % of -1.76 <= 3.01
- Negative: Industry inventory ratio change (median), % of 0.90 > 0.31
- Positive: Return on assets ratio (scaled to [-100,100]) of 8.82 > 6.11
- Positive: 42.68 < Shareholder equity ratio, % of 54.12 <= 64.29
- Positive: Interest expense per share per price, % of 0.45 <= 0.73
- Negative: Industry earnings per price (median), % of 0 <= 0
- Positive: 0.01 < Operating cash flow per share per price, % of 6.44
Short-term THUPY quotes
Long-term THUPY plot with estimates
Financial data
| YTD | 2022-12-31 | 2023-12-31 | 2024-12-31 |
|---|---|---|---|
| Operating Revenue | SEK10,138.00MM | SEK9,132.00MM | SEK9,541.00MM |
| Operating Expenses | SEK8,432.00MM | SEK7,627.00MM | SEK8,019.00MM |
| Operating Income | SEK1,706.00MM | SEK1,505.00MM | SEK1,522.00MM |
| Non-Operating Income | SEK-59.00MM | SEK-85.00MM | SEK-75.00MM |
| Interest Expense | SEK88.00MM | SEK162.00MM | SEK162.00MM |
| R&D Expense | SEK609.00MM | SEK0.00MM | SEK671.00MM |
| Income(Loss) | SEK1,647.00MM | SEK1,420.00MM | SEK1,447.00MM |
| Taxes | SEK373.00MM | SEK321.00MM | SEK0.00MM |
| Profit(Loss)* | SEK1,275.00MM | SEK1,099.00MM | SEK1,122.00MM |
| Stockholders Equity | SEK6,553.00MM | SEK6,849.00MM | SEK8,095.00MM |
| Inventory | SEK3,129.00MM | SEK2,300.00MM | SEK2,155.00MM |
| Assets | SEK11,679.00MM | SEK10,966.00MM | SEK14,957.00MM |
| Operating Cash Flow | SEK616.00MM | SEK1,850.00MM | SEK2,310.00MM |
| Capital expenditure | SEK444.00MM | SEK251.00MM | SEK263.00MM |
| Investing Cash Flow | SEK-464.00MM | SEK-251.00MM | SEK-3,099.00MM |
| Financing Cash Flow | SEK-136.00MM | SEK-1,679.00MM | SEK1,102.00MM |
| Earnings Per Share** | SEK6.10 | SEK5.22 | SEK5.30 |
| Ordinary share to ADR | 1.00x | 1.00x | 1.00x |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.