Thule Group AB (publ) (ADR)
General ticker "THUPY" information:
- Sector: Consumer Discretionary
- Industry: Leisure
- Capitalization: $5.4B (TTM average)
Thule Group AB (publ) (ADR) does not follow the US Stock Market performance with the rate: -5.3%.
Estimated limits based on current volatility of 1.6%: low 12.34$, high 12.74$
Factors to consider:
- Company pays dividends (semi-annually): last record date 2025-10-06, amount 0.22$ (Y3.52%)
- Earnings for 12 months up through Q4 are close to our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2024-12-31 to 2026-12-31
- 2024-12-31 to 2025-12-31 estimated range: [10.87$, 17.19$]
- 2025-12-31 to 2026-12-31 estimated range: [11.01$, 17.43$]
Financial Metrics affecting the THUPY estimates:
- Positive: with PPE of 30.6 at the end of fiscal year the price was low
- Positive: 7.68 < Operating profit margin, % of 15.95
- Negative: Investing cash flow per share per price, % of -8.64 <= -4.45
- Positive: 42.60 < Shareholder equity ratio, % of 54.12 <= 64.25
- Positive: 0.07 < Operating cash flow per share per price, % of 6.44
- Negative: 0.01 < Interest expense per share per price, % of 0.45
Short-term THUPY quotes
Long-term THUPY plot with estimates
Financial data
| YTD | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|---|---|---|
| Operating Revenue | SEK9,132.00MM | SEK9,541.00MM | SEK10,429.00MM |
| Operating Expenses | SEK7,627.00MM | SEK8,019.00MM | SEK8,789.00MM |
| Operating Income | SEK1,505.00MM | SEK1,522.00MM | SEK1,640.00MM |
| Non-Operating Income | SEK-85.00MM | SEK-75.00MM | SEK-166.00MM |
| Interest Expense | SEK162.00MM | SEK162.00MM | SEK151.34MM |
| R&D Expense | SEK0.00MM | SEK671.00MM | SEK0.00MM |
| Income(Loss) | SEK1,420.00MM | SEK1,447.00MM | SEK1,474.00MM |
| Taxes | SEK321.00MM | SEK0.00MM | SEK0.00MM |
| Profit(Loss)* | SEK1,099.00MM | SEK1,122.00MM | SEK1,114.00MM |
| Stockholders Equity | SEK6,849.00MM | SEK8,095.00MM | SEK7,228.00MM |
| Inventory | SEK2,300.00MM | SEK2,155.00MM | SEK1,876.00MM |
| Assets | SEK10,966.00MM | SEK14,957.00MM | SEK13,742.00MM |
| Operating Cash Flow | SEK1,850.00MM | SEK2,310.00MM | SEK1,132.00MM |
| Capital expenditure | SEK251.00MM | SEK263.00MM | SEK348.00MM |
| Investing Cash Flow | SEK-251.00MM | SEK-3,099.00MM | SEK-335.00MM |
| Financing Cash Flow | SEK-1,679.00MM | SEK1,102.00MM | SEK-965.00MM |
| Earnings Per Share** | SEK5.22 | SEK5.30 | SEK5.17 |
| Ordinary share to ADR | 1.00x | 1.00x | 1.00x |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.