Solvay S.A.

Factors to consider:

• Company pays dividends (semi-annually): last record date 2025-05-20, amount 1.87$ (Y11.87%)
• Price in estimated range
• Earnings for 18 months up through Q2 (+1 year) are below our estimates

Stock Forecast*

* forecast is subjective and experimental, should not be used for any investment decisions

Long term estimates were made for the period from 2023-12-31 to 2025-12-30

• 2023-12-31 to 2024-12-30 estimated range: [20.65$, 36.67$]
• 2024-12-30 to 2025-12-30 estimated range: [21.75$, 38.81$]

Financial Metrics affecting the SVYSF estimates:

• Positive: with PPE of 1.3 at the end of fiscal year the price was neutral
• Positive: 7.86 < Operating profit margin, % of 13.59
• Positive: Operating cash flow per share per price, % of 71.88 > 13.24
• Negative: Shareholder equity ratio, % of 18.00 <= 18.93
• Positive: -2.95 < Return on assets ratio (scaled to [-100,100]) of -0.40
• Positive: 2.97 < Industry operating profit margin (median), % of 5.64
• Positive: 5.52 < Industry operating cash flow per share per price (median), % of 10.07
• Negative: Investing cash flow per share per price, % of -67.40 <= -14.38