Sunlands Technology Group (ADR)
General ticker "STG" information:
- Sector: Consumer Staples
- Industry: Education & Training Services
- Capitalization: $82.8M (TTM average)
Sunlands Technology Group (ADR) does not follow the US Stock Market performance with the rate: -33.0%.
Estimated limits based on current volatility of 1.9%: low 3.61$, high 3.76$
Factors to consider:
- Total employees count: 3847 as of 2018
- Current price 19.6% below estimated low
- Earnings for 15 months up through Q1 (+1 year) exceed our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2024-12-31 to 2026-12-31
- 2024-12-31 to 2025-12-31 estimated range: [4.42$, 9.19$]
- 2025-12-31 to 2026-12-31 estimated range: [4.44$, 9.19$]
Financial Metrics affecting the STG estimates:
- Positive: with PPE of 1.8 at the end of fiscal year the price was low
- Positive: Operating cash flow per share per price, % of 31.62 > 12.93
- Positive: 7.57 < Operating profit margin, % of 14.97
- Negative: Industry operating cash flow per share per price (median), % of 4.28 <= 5.50
- Negative: 0.74 < Interest expense per share per price, % of 0.86
- Negative: Inventory ratio change, % of 4.46 > 0.80
- Negative: 19.19 < Shareholder equity ratio, % of 28.35 <= 42.57
- Negative: Industry inventory ratio change (median), % of 1.06 > 0.28
Short-term STG quotes
Long-term STG plot with estimates
Financial data
| YTD | 2022-12-31 | 2023-12-31 | 2024-12-31 |
|---|---|---|---|
| Operating Revenue | CNY2,323.10MM | CNY2,159.58MM | CNY1,990.20MM |
| Operating Expenses | CNY1,706.16MM | CNY1,584.69MM | CNY1,692.30MM |
| Operating Income | CNY616.94MM | CNY574.89MM | CNY297.90MM |
| Non-Operating Income | CNY38.06MM | CNY91.10MM | CNY45.48MM |
| Interest Expense | CNY10.06MM | CNY7.66MM | CNY5.29MM |
| R&D Expense | CNY42.83MM | CNY33.72MM | CNY25.01MM |
| Income(Loss) | CNY655.00MM | CNY666.00MM | CNY343.38MM |
| Taxes | CNY11.99MM | CNY25.17MM | CNY1.30MM |
| Net Income(Loss)* | CNY643.96MM | CNY640.83MM | CNY342.08MM |
| Stockholders Equity | CNY-374.49MM | CNY277.04MM | CNY601.35MM |
| Inventory | CNY14.15MM | CNY14.24MM | CNY19.68MM |
| Assets | CNY2,276.07MM | CNY2,118.51MM | CNY2,121.16MM |
| Operating Cash Flow | CNY62.65MM | CNY140.80MM | CNY195.52MM |
| Capital expenditure | CNY22.22MM | CNY6.36MM | CNY0.41MM |
| Investing Cash Flow | CNY659.04MM | CNY-71.82MM | CNY-358.86MM |
| Financing Cash Flow | CNY-465.33MM | CNY-74.66MM | CNY-112.73MM |
| Earnings Per Share** | CNY47.07 | CNY46.44 | CNY25.06 |
| Ordinary share to ADR | 1.00x | 1.00x | 1.00x |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.