DouYu International Holdings Limited (ADR)
General ticker "DOYU" information:
- Sector: Communication Services
- Industry: Internet Content & Information
- Capitalization: $176.8M (TTM average)
DouYu International Holdings Limited (ADR) does not follow the US Stock Market performance with the rate: -21.2%.
Estimated limits based on current volatility of 3.4%: low 3.50$, high 3.75$
Factors to consider:
- Total employees count: 493 (-39.8%) as of 2025
- Current price 53.7% below estimated low
- Earnings for 18 months up through Q2 (+1 year) exceed our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2024-12-31 to 2026-12-31
- 2024-12-31 to 2025-12-31 estimated range: [8.17$, 16.38$]
- 2025-12-31 to 2026-12-31 estimated range: [7.73$, 15.56$]
Financial Metrics affecting the DOYU estimates:
- Positive: with PPE of -8.6 at the end of fiscal year the price was neutral
- Negative: negative Operating cash flow
- Positive: -13.52 < Operating profit margin, % of -11.67
- Negative: negative Industry operating income (median)
- Negative: Industry earnings per price (median), % of 0 <= 0
- Positive: -0.53 < Industry operating cash flow per share per price (median), % of 0.85
Short-term DOYU quotes
Long-term DOYU plot with estimates
Financial data
| YTD | 2022-12-31 | 2023-12-31 | 2024-12-31 |
|---|---|---|---|
| Operating Revenue | CNY7,108.24MM | CNY5,530.40MM | CNY4,270.82MM |
| Operating Expenses | CNY7,307.12MM | CNY5,694.44MM | CNY4,835.05MM |
| Operating Income | CNY-198.88MM | CNY-164.04MM | CNY-564.22MM |
| Non-Operating Income | CNY111.95MM | CNY200.62MM | CNY282.18MM |
| R&D Expense | CNY383.09MM | CNY276.94MM | CNY181.68MM |
| Income(Loss) | CNY-86.93MM | CNY36.59MM | CNY-282.04MM |
| Taxes | CNY3.49MM | CNY1.07MM | CNY15.41MM |
| Net Income(Loss)* | CNY-75.42MM | CNY35.52MM | CNY-288.08MM |
| Stockholders Equity | CNY6,560.56MM | CNY6,689.33MM | CNY4,210.09MM |
| Inventory | CNY32.12MM | CNY0.00MM | CNY0.00MM |
| Assets | CNY8,145.37MM | CNY8,072.10MM | CNY5,446.33MM |
| Operating Cash Flow | CNY-9.83MM | CNY-47.69MM | CNY-238.85MM |
| Capital expenditure | CNY0.85MM | CNY16.30MM | CNY13.12MM |
| Investing Cash Flow | CNY-88.24MM | CNY414.18MM | CNY-1,074.49MM |
| Financing Cash Flow | CNY-15.80MM | CNY-0.00MM | CNY-2,206.97MM |
| Earnings Per Share** | CNY-2.36 | CNY1.11 | CNY-9.35 |
| Ordinary share to ADR | 1.00x | 1.00x | 1.00x |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.