Service Corporation International
General ticker "SCI" information:
- Sector: Consumer Discretionary
- Industry: Personal Products & Services
- Capitalization: $11.6B (TTM average)
Service Corporation International does not follow the US Stock Market performance with the rate: -7.6%.
Estimated limits based on current volatility of 1.0%: low 81.22$, high 82.82$
Factors to consider:
- Company pays dividends (quarterly): last record date 2026-06-15, amount 0.36$ (Y1.78%)
- Total employees count: 25187 (+0.9%) as of 2025
- US accounted for 94.8% of revenue in the fiscal year ended 2024-12-31
- Top business risk factors: Market volatility, Strategic risks and growth management, Inflation impact, Acquisition/divestiture risks, Climate change and natural disasters
- Price in estimated range
- Earnings for 6 months up through Q2 are close to our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2025-12-31 to 2027-12-31
- 2025-12-31 to 2026-12-31 estimated range: [67.55$, 90.32$]
- 2026-12-31 to 2027-12-31 estimated range: [69.76$, 93.23$]
Financial Metrics affecting the SCI estimates:
- Negative: with PPE of 20.3 at the end of fiscal year the price was high
- Positive: Operating profit margin, % of 22.68 > 18.77
- Positive: 6.77 < Operating cash flow per share per price, % of 8.51
- Positive: -14.39 < Investing cash flow per share per price, % of -4.95
- Negative: Shareholder equity ratio, % of 8.78 <= 18.97
- Positive: 1.88 < Return on assets ratio (scaled to [-100,100]) of 2.83
- Negative: Industry operating cash flow per share per price (median), % of 5.47 <= 5.56
- Positive: 2.92 < Industry operating profit margin (median), % of 6.53
Short-term SCI quotes
Long-term SCI plot with estimates
Financial data
| YTD | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|---|---|---|
| Operating Revenue | $4,102.51MM | $4,210.20MM | $4,312.63MM |
| Operating Expenses | $3,158.25MM | $3,282.52MM | $3,334.55MM |
| Operating Income | $944.25MM | $927.68MM | $978.09MM |
| Non-Operating Income | $-235.65MM | $-252.26MM | $-248.30MM |
| Interest Expense | $239.45MM | $257.77MM | $255.37MM |
| Income(Loss) | $708.61MM | $675.42MM | $729.78MM |
| Taxes | $170.94MM | $156.66MM | $186.94MM |
| Net Income(Loss)* | $537.32MM | $518.65MM | $542.61MM |
| Stockholders Equity | $1,541.26MM | $1,678.01MM | $1,638.27MM |
| Inventory | $33.60MM | $33.32MM | $35.25MM |
| Assets | $16,355.40MM | $17,379.44MM | $18,654.51MM |
| Operating Cash Flow | $869.04MM | $944.91MM | $942.80MM |
| Capital expenditure | $361.79MM | $389.11MM | $388.55MM |
| Investing Cash Flow | $-469.39MM | $-620.95MM | $-548.28MM |
| Financing Cash Flow | $-381.14MM | $-319.64MM | $-374.73MM |
| Earnings Per Share** | $3.57 | $3.57 | $3.83 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.