The Real Brokerage Inc.
General ticker "REAX" information:
- Sector: Real Estate
- Industry: Real Estate - Services
- Capitalization: $908.2M (TTM average)
The Real Brokerage Inc. does not follow the US Stock Market performance with the rate: -3.5%.
Estimated limits based on current volatility of 4.5%: low 2.63$, high 2.88$
Factors to consider:
- Total employees count: 2 as of 2023
- Current price 24.7% below estimated low
- Earnings for 9 months up through Q3 exceed our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2024-12-31 to 2026-12-31
- 2024-12-31 to 2025-12-31 estimated range: [3.70$, 7.54$]
- 2025-12-31 to 2026-12-31 estimated range: [3.45$, 7.18$]
Financial Metrics affecting the REAX estimates:
- Positive: with PPE of -52.6 at the end of fiscal year the price was neutral
- Positive: -4.75 < Operating profit margin, % of -1.96
- Negative: negative Net income
- Positive: -9.07 < Industry operating profit margin (median), % of -1.96
- Negative: 0.01 < Interest expense per share per price, % of 0.12
- Negative: Industry operating cash flow per share per price (median), % of 0.55 <= 5.46
- Positive: 19.40 < Shareholder equity ratio, % of 37.12 <= 42.68
- Negative: Industry earnings per price (median), % of 0 <= 0
Short-term REAX quotes
Long-term REAX plot with estimates
Financial data
| YTD | 2022-12-31 | 2023-12-31 | 2024-12-31 |
|---|---|---|---|
| Operating Revenue | $381.76MM | $689.16MM | $1,264.64MM |
| Operating Expenses | $400.92MM | $715.17MM | $1,289.87MM |
| Operating Income | $-19.17MM | $-26.01MM | $-25.23MM |
| Non-Operating Income | $-1.17MM | $-1.21MM | $-1.23MM |
| Interest Expense | $0.94MM | $0.07MM | $1.12MM |
| R&D Expense | $4.87MM | $7.36MM | $12.16MM |
| Income(Loss) | $-20.34MM | $-27.22MM | $-26.45MM |
| Profit(Loss)* | $-20.58MM | $-27.50MM | $-26.54MM |
| Stockholders Equity | $22.15MM | $36.88MM | $32.15MM |
| Assets | $43.76MM | $64.55MM | $86.59MM |
| Operating Cash Flow | $6.00MM | $19.87MM | $48.73MM |
| Capital expenditure | $1.41MM | $0.63MM | $1.04MM |
| Investing Cash Flow | $-9.05MM | $-6.63MM | $3.81MM |
| Financing Cash Flow | $-7.85MM | $-3.96MM | $-33.14MM |
| Earnings Per Share** | $-0.12 | $-0.15 | $-0.14 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.