The Real Brokerage Inc.
General ticker "REAX" information:
- Sector: Real Estate
- Industry: Real Estate - Services
- Capitalization: $821.5M (TTM average)
The Real Brokerage Inc. does not follow the US Stock Market performance with the rate: -15.4%.
Estimated limits based on current volatility of 3.7%: low 1.68$, high 1.81$
Factors to consider:
- Total employees count: 2 as of 2023
- Current price 43.7% below estimated low
- Earnings for 3 months up through Q1 are below our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2025-12-31 to 2027-12-31
- 2025-12-31 to 2026-12-31 estimated range: [2.86$, 5.37$]
- 2026-12-31 to 2027-12-31 estimated range: [2.91$, 5.48$]
Financial Metrics affecting the REAX estimates:
- Positive: with PPE of -117.8 at the end of fiscal year the price was very low
- Positive: -5.39 < Operating profit margin, % of -0.43
- Negative: negative Net income
- Positive: 6.59 < Operating cash flow per share per price, % of 7.94
- Positive: Interest expense per share per price, % of 0.07 <= 0.73
- Positive: -9.55 < Industry operating profit margin (median), % of -0.68
- Positive: Industry inventory ratio change (median), % of 0 <= 0
- Negative: Investing cash flow per share per price, % of -1.64 <= -0.60
Short-term REAX quotes
Long-term REAX plot with estimates
Financial data
| YTD | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|---|---|---|
| Operating Revenue | $689.16MM | $1,264.64MM | $1,968.42MM |
| Operating Expenses | $715.17MM | $1,289.87MM | $1,976.91MM |
| Operating Income | $-26.01MM | $-25.23MM | $-8.50MM |
| Non-Operating Income | $-1.21MM | $-1.23MM | $-0.31MM |
| Interest Expense | $0.07MM | $1.12MM | $0.55MM |
| R&D Expense | $7.36MM | $12.16MM | $17.44MM |
| Income(Loss) | $-27.22MM | $-26.45MM | $-8.81MM |
| Taxes | $0.00MM | $0.00MM | $-0.74MM |
| Net Income(Loss)* | $-27.50MM | $-26.54MM | $-8.11MM |
| Stockholders Equity | $36.88MM | $32.15MM | $51.67MM |
| Assets | $64.55MM | $86.59MM | $126.86MM |
| Operating Cash Flow | $19.87MM | $48.73MM | $65.93MM |
| Capital expenditure | $0.63MM | $1.04MM | $1.10MM |
| Investing Cash Flow | $-6.63MM | $3.81MM | $-13.59MM |
| Financing Cash Flow | $-3.96MM | $-33.14MM | $-40.25MM |
| Earnings Per Share** | $-0.15 | $-0.14 | $-0.04 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.