RE/MAX Holdings, Inc.
General ticker "RMAX" information:
- Sector: Real Estate
- Industry: Real Estate - Services
- Capitalization: $162.5M (TTM average)
RE/MAX Holdings, Inc. follows the US Stock Market performance with the rate: 31.5%.
Estimated limits based on current volatility of 3.3%: low 10.86$, high 11.62$
Factors to consider:
- Total employees count: 8735 as of 2024
- Top business risk factors: Strategic risks and growth management, Franchisee relationships, Reputation and brand risks, Regulatory and compliance, Independent region failure
- Earnings for 3 months up through Q1 are below our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2025-12-31 to 2027-12-31
- 2025-12-31 to 2026-12-31 estimated range: [6.65$, 10.29$]
- 2026-12-31 to 2027-12-31 estimated range: [6.59$, 10.28$]
Financial Metrics affecting the RMAX estimates:
- Positive: with PPE of 5.9 at the end of fiscal year the price was low
- Positive: Operating cash flow per share per price, % of 26.82 > 12.93
- Positive: 7.57 < Operating profit margin, % of 15.60
- Negative: Industry operating profit margin (median), % of -0.56 <= 2.87
- Positive: Industry inventory ratio change (median), % of 0 <= 0
- Positive: Inventory ratio change, % of 0 <= 0
- Negative: Industry operating cash flow per share per price (median), % of 3.28 <= 5.50
Short-term RMAX quotes
Long-term RMAX plot with estimates
Financial data
| YTD | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|---|---|---|
| Operating Revenue | $325.67MM | $307.69MM | $291.60MM |
| Operating Expenses | $336.31MM | $267.50MM | $246.10MM |
| Operating Income | $-10.64MM | $40.18MM | $45.50MM |
| Non-Operating Income | $-30.90MM | $-33.98MM | $-25.87MM |
| Interest Expense | $35.74MM | $36.26MM | $31.70MM |
| Income(Loss) | $-41.54MM | $6.20MM | $19.63MM |
| Taxes | $56.95MM | $-1.88MM | $6.20MM |
| Net Income(Loss)* | $-69.02MM | $7.12MM | $8.15MM |
| Stockholders Equity | $411.06MM | $429.48MM | $452.41MM |
| Assets | $577.15MM | $581.59MM | $582.48MM |
| Operating Cash Flow | $28.26MM | $59.65MM | $40.88MM |
| Capital expenditure | $6.42MM | $6.62MM | $7.37MM |
| Investing Cash Flow | $-5.64MM | $-5.88MM | $-7.78MM |
| Financing Cash Flow | $-35.82MM | $-8.27MM | $-10.75MM |
| Earnings Per Share** | $-3.81 | $0.38 | $0.41 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.