Restaurant Brands International Inc.
General ticker "QSR" information:
- Sector: Consumer Discretionary
- Industry: Restaurants
- Capitalization: $24.5B (TTM average)
Restaurant Brands International Inc. follows the US Stock Market performance with the rate: 24.9%.
Estimated limits based on current volatility of 1.3%: low 72.78$, high 74.63$
Factors to consider:
- Earnings expected soon, date: 2026-10-29 bmo
- Company pays dividends (quarterly): last record date 2026-09-18, amount 0.65$ (Y3.48%)
- Total employees count: 53500 (+42.3%) as of 2025
- US accounted for 48.3% of revenue in the fiscal year ended 2025-12-31
- Top business risk factors: Economic downturns and volatility, Market competition, Food safety issues, Supply chain disruptions, Franchisee performance
- Price in estimated range
- Earnings for 6 months up through Q2 exceed our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2025-12-31 to 2027-12-31
- 2025-12-31 to 2026-12-31 estimated range: [58.37$, 80.34$]
- 2026-12-31 to 2027-12-31 estimated range: [62.27$, 85.21$]
Financial Metrics affecting the QSR estimates:
- Positive: with PPE of 18.8 at the end of fiscal year the price was neutral
- Positive: 22.58 < Operating profit margin, % of 23.98
- Positive: 6.77 < Operating cash flow per share per price, % of 7.41
- Positive: Interest expense per share per price, % of 2.23 <= 2.54
- Positive: 5.56 < Industry operating cash flow per share per price (median), % of 6.72
- Positive: 3.48 < Return on assets ratio (scaled to [-100,100]) of 4.48
- Positive: Industry inventory ratio change (median), % of 0.10 <= 0.12
- Positive: 12.78 < Shareholder equity ratio, % of 14.19 <= 25.20
- Positive: 2.92 < Industry operating profit margin (median), % of 4.34
Short-term QSR quotes
Long-term QSR plot with estimates
Financial data
| YTD | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|---|---|---|
| Operating Revenue | $6,975.00MM | $8,534.00MM | $9,184.00MM |
| Operating Expenses | $4,924.00MM | $6,115.00MM | $6,982.00MM |
| Operating Income | $2,051.00MM | $2,419.00MM | $2,202.00MM |
| Non-Operating Income | $-598.00MM | $-610.00MM | $-518.00MM |
| Interest Expense | $582.00MM | $577.00MM | $516.00MM |
| Income(Loss) | $1,453.00MM | $1,809.00MM | $1,684.00MM |
| Taxes | $-265.00MM | $364.00MM | $483.00MM |
| Other Income(Loss) | $0.00MM | $0.00MM | $-126.00MM |
| Net Income(Loss)* | $1,190.00MM | $1,021.00MM | $776.00MM |
| Stockholders Equity | $2,866.00MM | $3,110.00MM | $3,634.00MM |
| Inventory | $166.00MM | $142.00MM | $205.00MM |
| Assets | $23,391.00MM | $24,632.00MM | $25,615.00MM |
| Operating Cash Flow | $1,323.00MM | $1,503.00MM | $1,714.00MM |
| Capital expenditure | $120.00MM | $201.00MM | $265.00MM |
| Investing Cash Flow | $11.00MM | $-660.00MM | $-399.00MM |
| Financing Cash Flow | $-1,374.00MM | $-625.00MM | $-1,436.00MM |
| Earnings Per Share** | $3.81 | $3.20 | $2.32 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.