Restaurant Brands International Inc.
General ticker "QSR" information:
- Sector: Consumer Discretionary
- Industry: Restaurants
- Capitalization: $22.4B (TTM average)
Restaurant Brands International Inc. follows the US Stock Market performance with the rate: 32.9%.
Estimated limits based on current volatility of 1.5%: low 72.02$, high 74.18$
Factors to consider:
- Company pays dividends (quarterly): last record date 2026-03-19, amount 0.65$ (Y3.57%)
- Total employees count: 37600 as of 2024
- US accounted for 45.0% of revenue in the fiscal year ended 2024-12-31
- Top business risk factors: Market competition, Geopolitical risks, Franchise model risks, Food safety concerns, Commodity price volatility
- Price in estimated range
- Earnings for 3 months up through Q1 exceed our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2025-12-31 to 2027-12-31
- 2025-12-31 to 2026-12-31 estimated range: [56.71$, 78.61$]
- 2026-12-31 to 2027-12-31 estimated range: [60.36$, 83.10$]
Financial Metrics affecting the QSR estimates:
- Negative: with PPE of 18.9 at the end of fiscal year the price was high
- Positive: 6.59 < Operating cash flow per share per price, % of 7.39
- Positive: Operating profit margin, % of 23.72 > 18.39
- Positive: 1.81 < Return on assets ratio (scaled to [-100,100]) of 4.48
- Positive: Industry inventory ratio change (median), % of 0.22 <= 0.28
- Negative: Industry earnings per price (median), % of 1.59 <= 4.45
- Positive: -4.41 < Investing cash flow per share per price, % of -1.72
- Negative: Inventory ratio change, % of 3.24 > 0.78
- Positive: Interest expense per share per price, % of 2.22 <= 3.31
Short-term QSR quotes
Long-term QSR plot with estimates
Financial data
| YTD | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|---|---|---|
| Operating Revenue | $7,022.00MM | $8,534.00MM | $9,434.00MM |
| Operating Expenses | $4,971.00MM | $6,115.00MM | $7,196.00MM |
| Operating Income | $2,051.00MM | $2,419.00MM | $2,238.00MM |
| Non-Operating Income | $-598.00MM | $-610.00MM | $-554.00MM |
| Interest Expense | $582.00MM | $577.00MM | $516.00MM |
| Income(Loss) | $1,453.00MM | $1,809.00MM | $1,684.00MM |
| Taxes | $-265.00MM | $364.00MM | $483.00MM |
| Other Income(Loss) | $0.00MM | $0.00MM | $-126.00MM |
| Net Income(Loss)* | $1,190.00MM | $1,021.00MM | $776.00MM |
| Stockholders Equity | $2,866.00MM | $3,110.00MM | $3,634.00MM |
| Inventory | $166.00MM | $142.00MM | $205.00MM |
| Assets | $23,391.00MM | $24,632.00MM | $25,615.00MM |
| Operating Cash Flow | $1,323.00MM | $1,503.00MM | $1,714.00MM |
| Capital expenditure | $120.00MM | $201.00MM | $265.00MM |
| Investing Cash Flow | $11.00MM | $-660.00MM | $-399.00MM |
| Financing Cash Flow | $-1,374.00MM | $-625.00MM | $-1,436.00MM |
| Earnings Per Share** | $3.81 | $3.20 | $2.32 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.