Restaurant Brands International Inc.
General ticker "QSR" information:
- Sector: Consumer Discretionary
- Industry: Restaurants
- Capitalization: $21.6B (TTM average)
Restaurant Brands International Inc. follows the US Stock Market performance with the rate: 32.4%.
Estimated limits based on current volatility of 1.1%: low 68.73$, high 70.27$
Factors to consider:
- Company pays dividends (quarterly): last record date 2025-12-23, amount 0.62$ (Y3.63%)
- Total employees count: 37600 as of 2024
- US accounted for 45.0% of revenue in the fiscal year ended 2024-12-31
- Top business risk factors: Market competition, Geopolitical risks, Franchise risks, Food safety concerns, Commodity price volatility
- Price in estimated range
- Earnings for 9 months up through Q3 exceed our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2024-12-31 to 2026-12-31
- 2024-12-31 to 2025-12-31 estimated range: [50.90$, 73.40$]
- 2025-12-31 to 2026-12-31 estimated range: [49.51$, 72.10$]
Financial Metrics affecting the QSR estimates:
- Negative: with PPE of 19.7 at the end of fiscal year the price was high
- Positive: Operating profit margin, % of 28.78 > 18.33
- Positive: 6.63 < Operating cash flow per share per price, % of 7.17
- Positive: 5.42 < Industry operating cash flow per share per price (median), % of 5.67
- Positive: 1.77 < Return on assets ratio (scaled to [-100,100]) of 5.54
- Positive: 0.07 < Industry earnings per price (median), % of 0.95
- Positive: Inventory ratio change, % of 0.30 <= 0.82
- Negative: Shareholder equity ratio, % of 12.63 <= 19.35
- Negative: Investing cash flow per share per price, % of -3.15 <= -0.62
- Negative: 0 < Industry inventory ratio change (median), % of 0.20
Short-term QSR quotes
Long-term QSR plot with estimates
Financial data
| YTD | 2022-12-31 | 2023-12-31 | 2024-12-31 |
|---|---|---|---|
| Operating Revenue | $6,436.00MM | $6,975.00MM | $8,406.00MM |
| Operating Expenses | $4,538.00MM | $4,924.00MM | $5,987.00MM |
| Operating Income | $1,898.00MM | $2,051.00MM | $2,419.00MM |
| Non-Operating Income | $-533.00MM | $-598.00MM | $-610.00MM |
| Interest Expense | $533.00MM | $582.00MM | $804.00MM |
| Income(Loss) | $1,365.00MM | $1,453.00MM | $1,809.00MM |
| Taxes | $-117.00MM | $-265.00MM | $364.00MM |
| Profit(Loss)* | $1,008.00MM | $1,190.00MM | $1,021.00MM |
| Stockholders Equity | $2,499.00MM | $2,866.00MM | $3,110.00MM |
| Inventory | $133.00MM | $166.00MM | $142.00MM |
| Assets | $22,746.00MM | $23,391.00MM | $24,632.00MM |
| Operating Cash Flow | $1,490.00MM | $1,323.00MM | $1,503.00MM |
| Capital expenditure | $100.00MM | $120.00MM | $201.00MM |
| Investing Cash Flow | $-64.00MM | $11.00MM | $-660.00MM |
| Financing Cash Flow | $-1,307.00MM | $-1,374.00MM | $-625.00MM |
| Earnings Per Share** | $3.28 | $3.81 | $3.20 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.