Paradox Interactive AB (publ)
General ticker "PRXXF" information:
- Sector: Information Technology
- Industry: Electronic Gaming & Multimedia
- Capitalization: $2.0B (TTM average)
Paradox Interactive AB (publ) does not follow the US Stock Market performance with the rate: -3.6%.
Estimated limits based on current volatility of 0.9%: low 17.63$, high 17.94$
Factors to consider:
- Company pays dividends (annually): last record date 2025-05-16, amount 0.51$ (Y2.84%)
- Earnings for 9 months up through Q3 are below our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2024-12-31 to 2026-12-31
- 2024-12-31 to 2025-12-31 estimated range: [12.30$, 22.67$]
- 2025-12-31 to 2026-12-31 estimated range: [12.67$, 23.45$]
Financial Metrics affecting the PRXXF estimates:
- Positive: with PPE of 36.9 at the end of fiscal year the price was neutral
- Positive: Operating profit margin, % of 32.78 > 18.64
- Negative: negative Industry operating cash flow (median)
- Positive: Inventory ratio change, % of -0.63 <= 0
- Positive: Shareholder equity ratio, % of 82.37 > 63.39
- Negative: Industry earnings per price (median), % of 0 <= 0
- Positive: 0.33 < Operating cash flow per share per price, % of 5.14
- Negative: Investing cash flow per share per price, % of -1.85 <= -0.66
Short-term PRXXF quotes
Long-term PRXXF plot with estimates
Financial data
| YTD | 2022-12-31 | 2023-12-31 | 2024-12-31 |
|---|---|---|---|
| Operating Revenue | SEK1,972.91MM | SEK2,642.11MM | SEK2,200.94MM |
| Operating Expenses | SEK1,085.76MM | SEK1,984.24MM | SEK1,479.58MM |
| Operating Income | SEK887.15MM | SEK657.87MM | SEK721.36MM |
| Non-Operating Income | SEK-2.71MM | SEK29.89MM | SEK35.94MM |
| Interest Expense | SEK6.66MM | SEK8.04MM | SEK6.17MM |
| R&D Expense | SEK343.21MM | SEK863.27MM | SEK0.00MM |
| Income(Loss) | SEK884.44MM | SEK687.76MM | SEK757.30MM |
| Taxes | SEK175.73MM | SEK157.13MM | SEK172.68MM |
| Profit(Loss)* | SEK530.27MM | SEK403.38MM | SEK447.89MM |
| Stockholders Equity | SEK2,292.38MM | SEK2,620.45MM | SEK2,909.64MM |
| Inventory | SEK40.02MM | SEK16.69MM | SEK0.00MM |
| Assets | SEK3,141.43MM | SEK3,580.13MM | SEK3,532.35MM |
| Operating Cash Flow | SEK1,084.74MM | SEK1,451.84MM | SEK1,123.52MM |
| Capital expenditure | SEK795.89MM | SEK706.20MM | SEK603.67MM |
| Investing Cash Flow | SEK-806.97MM | SEK-848.28MM | SEK-403.22MM |
| Financing Cash Flow | SEK-140.97MM | SEK-248.96MM | SEK-355.17MM |
| Earnings Per Share** | SEK5.02 | SEK3.79 | SEK4.24 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.