Planet Fitness, Inc.
General ticker "PLNT" information:
- Sector: Consumer Discretionary
- Industry: Leisure
- Capitalization: $8.3B (TTM average)
Planet Fitness, Inc. does not follow the US Stock Market performance with the rate: -27.9%.
Estimated limits based on current volatility of 1.2%: low 51.32$, high 53.10$
Factors to consider:
- Total employees count: 4173 (+22.3%) as of 2024
- North and South America accounted for 96.6% of revenue in the fiscal year ended 2024-12-31
- Top business risk factors: Reputation and brand risks, Customer retention, Cybersecurity threats, Strategic risks and growth management, Franchisee relationships
- Current price 40.3% below estimated low
- Earnings for 3 months up through Q1 exceed our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2025-12-31 to 2027-12-31
- 2025-12-31 to 2026-12-31 estimated range: [86.25$, 123.55$]
- 2026-12-31 to 2027-12-31 estimated range: [86.10$, 124.43$]
Financial Metrics affecting the PLNT estimates:
- Negative: with PPE of 35.7 at the end of fiscal year the price was high
- Positive: Operating profit margin, % of 29.80 > 18.39
- Positive: Return on assets ratio (scaled to [-100,100]) of 6.71 > 6.06
- Negative: Shareholder equity ratio, % of -15.58 <= 19.24
- Positive: -0.03 < Industry operating cash flow per share per price (median), % of 3.88
- Positive: -9.55 < Industry operating profit margin (median), % of 1.84
- Negative: Investing cash flow per share per price, % of -1.74 <= -0.60
- Positive: Interest expense per share per price, % of 1.18 <= 3.31
Short-term PLNT quotes
Long-term PLNT plot with estimates
Financial data
| YTD | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|---|---|---|
| Operating Revenue | $1,060.95MM | $1,180.33MM | $1,324.53MM |
| Operating Expenses | $788.08MM | $856.13MM | $929.85MM |
| Operating Income | $272.86MM | $324.20MM | $394.68MM |
| Non-Operating Income | $-65.32MM | $-77.47MM | $-85.70MM |
| Interest Expense | $86.58MM | $100.04MM | $108.24MM |
| Income(Loss) | $207.54MM | $246.73MM | $308.98MM |
| Taxes | $58.51MM | $68.44MM | $85.87MM |
| Other Income(Loss) | $-1.99MM | $-4.04MM | $-2.84MM |
| Net Income(Loss)* | $138.31MM | $172.04MM | $219.10MM |
| Stockholders Equity | $-115.65MM | $-215.38MM | $-483.38MM |
| Inventory | $4.68MM | $6.15MM | $7.58MM |
| Assets | $2,969.69MM | $3,069.71MM | $3,103.39MM |
| Operating Cash Flow | $330.25MM | $343.87MM | $418.42MM |
| Capital expenditure | $135.99MM | $155.06MM | $163.67MM |
| Investing Cash Flow | $-339.99MM | $-208.71MM | $-160.16MM |
| Financing Cash Flow | $-141.42MM | $-105.00MM | $-198.09MM |
| Earnings Per Share** | $1.63 | $2.01 | $2.62 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.