Obayashi Corporation

Factors to consider:

• Company pays dividends (annually): last record date 2025-09-30, amount 0.28$ (Y1.31%)
• Current price 26.5% above estimated high
• Earnings for 6 months up through Q2 exceed our estimates

Stock Forecast*

* forecast is subjective and experimental, should not be used for any investment decisions

Long term estimates were made for the period from 2025-03-31 to 2027-03-31

• 2025-03-31 to 2026-03-31 estimated range: [11.55$, 16.92$]
• 2026-03-31 to 2027-03-31 estimated range: [12.31$, 18.07$]

Financial Metrics affecting the OBYCF estimates:

• Positive: with PPE of 16.2 at the end of fiscal year the price was very low
• Positive: -3.60 < Operating profit margin, % of 5.47
• Positive: 18.93 < Shareholder equity ratio, % of 38.07 <= 41.86
• Positive: Investing cash flow per share per price, % of 0.69 > -0.66
• Positive: 5.52 < Industry operating cash flow per share per price (median), % of 6.02
• Negative: 0.01 < Interest expense per share per price, % of 0.34
• Positive: 0 < Industry earnings per price (median), % of 0.24
• Positive: 1.87 < Return on assets ratio (scaled to [-100,100]) of 4.58
• Positive: 2.97 < Industry operating profit margin (median), % of 4.08
• Positive: Industry inventory ratio change (median), % of -1.25 <= -0.15
• Negative: 0 < Inventory ratio change, % of 0.04