NIBE Industrier AB (publ) (ADR)
General ticker "NIABY" information:
- Sector: Industrials
- Industry: Construction
- Capitalization: $8.4B (TTM average)
NIBE Industrier AB (publ) (ADR) follows the US Stock Market performance with the rate: 8.4%.
Estimated limits based on current volatility of 1.7%: low 3.60$, high 3.72$
Factors to consider:
- Company pays dividends (irregularly): last record date 2025-05-19, amount 0.03$ (Y0.83%)
- Current price 21.1% below estimated low
- Earnings for 12 months up through Q4 are below our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2024-12-31 to 2026-12-31
- 2024-12-31 to 2025-12-31 estimated range: [3.95$, 7.44$]
- 2025-12-31 to 2026-12-31 estimated range: [4.56$, 8.30$]
Financial Metrics affecting the NIABY estimates:
- Positive: with PPE of 72.2 at the end of fiscal year the price was very low
- Positive: -4.75 < Operating profit margin, % of 6.59
- Positive: -3.43 < Return on assets ratio (scaled to [-100,100]) of 1.64
- Negative: Investing cash flow per share per price, % of -3.31 <= -0.63
- Negative: Operating cash flow per share per price, % of 4.67 <= 6.64
- Positive: 5.46 < Industry operating cash flow per share per price (median), % of 8.37
- Positive: 42.68 < Shareholder equity ratio, % of 45.61 <= 64.29
Short-term NIABY quotes
Long-term NIABY plot with estimates
Financial data
| YTD | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|---|---|---|
| Operating Revenue | SEK46,649.00MM | SEK40,521.00MM | SEK40,841.00MM |
| Operating Expenses | SEK39,676.00MM | SEK37,850.00MM | SEK36,716.00MM |
| Operating Income | SEK6,973.00MM | SEK2,671.00MM | SEK4,125.00MM |
| Non-Operating Income | SEK-642.00MM | SEK-1,135.00MM | SEK-970.00MM |
| Interest Expense | SEK882.00MM | SEK1,419.00MM | SEK0.00MM |
| R&D Expense | SEK1,319.00MM | SEK0.00MM | SEK0.00MM |
| Income(Loss) | SEK6,331.00MM | SEK1,536.00MM | SEK3,155.00MM |
| Taxes | SEK1,535.00MM | SEK374.00MM | SEK875.00MM |
| Profit(Loss)* | SEK4,785.00MM | SEK1,173.00MM | SEK2,277.00MM |
| Stockholders Equity | SEK30,207.00MM | SEK32,093.00MM | SEK30,248.00MM |
| Inventory | SEK13,227.00MM | SEK10,644.00MM | SEK9,167.00MM |
| Assets | SEK68,104.00MM | SEK70,359.00MM | SEK65,013.00MM |
| Operating Cash Flow | SEK3,830.00MM | SEK4,006.00MM | SEK4,594.67MM |
| Capital expenditure | SEK3,720.00MM | SEK2,175.00MM | SEK4,594.67MM |
| Investing Cash Flow | SEK-12,604.00MM | SEK-2,845.00MM | SEK-2,766.39MM |
| Financing Cash Flow | SEK8,352.00MM | SEK-64.00MM | SEK-1,402.47MM |
| Earnings Per Share** | SEK2.37 | SEK0.58 | SEK1.13 |
| Ordinary share to ADR | 1.00x | 1.00x | 1.00x |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.